Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.gmbreweries.com | |
Market Cap | 1,049.31 Cr. | |
Enterprise Value(EV) | 1,024.25 Cr. | 2023-03 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 54.64 | Trailing Twelve Months Ending 2023-03 |
Price-Earning Ratio (PE) | 10.51 | Trailing Twelve Months Ending 2023-03 |
Industry PE | 59.78 | Trailing Twelve Months Ending 2023-03 |
Book Value / Share | 373.00 | Trailing Twelve Months Ending 2023-03 |
Price to Book Value | 1.54 | Calculated using Price: 574.10 |
Dividend Yield | 1.05 | Period Ending 2023-03 |
No. of Shares Subscribed | 1.83 Cr. | 18,277,538 Shares |
FaceValue | 10 | |
About GM Breweries Ltd. | ||
GM Breweries was incorporated in the year December 1981. The company is engaged in the manufacture of alcoholic liquor. It blends and bottles alcoholic liquor and concentrates more on country liquor. It has its manufacturing unit in Thane district of Maharashtra with installed capacities of 82.6 million bulk liters of country liquor and 12.4 million bulk liters of Indian made foreign liquor. The company markets its products brandy, rum and whiskey under brand names Pioneer Doctor Brandy, Pioneer Special Doctor Brandy, Hot Shot Rum and Reporter Choice Whiskey. The company has imported oakwood barrels to mature the whiskey in order to impart the liquor with the correct character, color, strength and distinctive taste. |
1 Day |
|
+0.83% |
1 Week |
|
+1.82% |
1 Month |
|
+0.90% |
3 Month |
|
+2.05% |
6 Month |
|
-6.92% |
1 Year |
|
-1.55% |
2 Year |
|
-8.86% |
5 Year |
|
-28.45% |
10 Year |
|
+1651.53% |
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | 15.48 | 37.97 | 21.52 | 28.26 | 25.01 | 17.02 | 17.12 | 17.04 | 15.69 | |
Return on Capital Employed (%) | 21.26 | 52.96 | 33.14 | 43.16 | 37.46 | 22.79 | 21.41 | 21.54 | 20.69 | |
Return on Assets (%) | 8.74 | 26.70 | 17.10 | 23.13 | 21.26 | 14.96 | 15.16 | 15.05 | 13.90 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Shh. Funds | 115 | 126 | 181 | 225 | 291 | 367 | 430 | 505 | 591 | 682 | |
Non Curr. Liab. | 28 | 24 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | |
Curr. Liab. | 78 | 56 | 46 | 50 | 55 | 52 | 50 | 64 | 74 | 85 | |
Minority Int. | |||||||||||
Equity & Liab. | 221 | 206 | 231 | 279 | 351 | 424 | 484 | 573 | 668 | 769 | |
Non Curr. Assets | 183 | 166 | 170 | 250 | 306 | 381 | 422 | 479 | 547 | 661 | |
Curr. Assets | 38 | 40 | 61 | 29 | 45 | 43 | 62 | 94 | 122 | 108 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 221 | 206 | 231 | 279 | 351 | 424 | 484 | 573 | 668 | 769 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Net Sales | 485 | 516 | 690 | 748 | 426 | 464 | 469 | 340 | 458 | 594 | |
Other Income | 1 | 2 | 6 | 4 | 10 | 14 | 14 | 30 | 29 | 20 | |
Total Income | 486 | 519 | 696 | 752 | 436 | 478 | 482 | 370 | 487 | 614 | |
Total Expenditure | -446 | -481 | -604 | -679 | -318 | -347 | -384 | -265 | -363 | -477 | |
PBIDT | 40 | 38 | 92 | 73 | 117 | 131 | 98 | 106 | 124 | 137 | |
Interest | -3 | -4 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation | -5 | -6 | -5 | -6 | -6 | -7 | -7 | -5 | -6 | -6 | |
Taxation | -11 | -10 | -29 | -23 | -38 | -41 | -23 | -20 | -25 | -32 | |
Exceptional Items | 3 | ||||||||||
PAT | 22 | 19 | 58 | 44 | 73 | 82 | 68 | 80 | 93 | 100 | |
Adjusted EPS | 12 | 10 | 32 | 24 | 40 | 45 | 37 | 44 | 51 | 55 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | 28 | 20 | 60 | 53 | 63 | 61 | 79 | 1 | 97 | 96 | |
Cash Fr. Inv. | -27 | -13 | -4 | -50 | -61 | -57 | -72 | 10 | -95 | -87 | |
Cash Fr. Finan. | 0 | -3 | -32 | -4 | -5 | -5 | -7 | -6 | -7 | -9 | |
Net Change | 1 | 4 | 24 | -1 | -4 | -2 | 0 | 6 | -5 | 0 | |
Cash & Cash Eqvt | 5 | 10 | 34 | 6 | 2 | 1 | 0 | 6 | 2 | 2 |
Mon, 05 Jun 2023
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for issue of Duplicate Share Certificate |
Tue, 30 May 2023
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for Loss of Share Certificate |
Wed, 24 May 2023
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Pursuant to Regulation 44(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 (Regulations) read with SEBI Circular No. CIR/CFD/CMD/8/2015 dated November 04 2015 and other relevant provisions if any of the Regulations we are enclosing herewith the details of the E-Voting Results along with the Scrutinizers Report dated May 23 2023 on e-voting at the Annual General Meeting held on May 23 2023. |
Wed, 07 Jun 2023 |
|
|
|
|
|