Vadilal Industries Ltd.
Snapshot View

1036.50 +0.80 ▲0.1%

30 July 2021, 04:00:00 P.M.
Volume: 742

Overview View Details

Sector Fast Moving Consumer Goods Compare with Sector peers
Industry Consumer Food Compare with Industry peers
Website http://www.vadilalgroup.com
Financial Indicators
Market Cap 745.49 Cr.
Earnings per share (EPS) 6.45 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) 160.91 Trailing Twelve Months Ending 2021-03
Industry PE 56.97 Trailing Twelve Months Ending 2021-03
Book Value / Share 244.62 Trailing Twelve Months Ending 2021-03
Price to Book Value 4.24 Calculated using Price: 1,037.15
Dividend Yield 0.00 Period Ending 2020-03
No. of Shares Subscribed 0.72 Cr. 7,187,830 Shares
FaceValue 10
Company Profile

Vadilal Icecream Pvt Limited was incorporated on June 12, 1961 to carry on the business of manufacture of ice cream candy. On April 28, 1982 the Company was incorporated in the name of Vadilal Oxygen Pvt Ltd, to carry on the business of purification and refilling of oxygen gas and selling the same. The objects of the company included processing of frozen fruits and vegetables and manufacture of ice cream. The company was amalgamated with Vadilal Oxygen Pvt. Ltd. effective July 1, 1985. Name of the company was subsequently changed to Vadilal Industries Pvt. Ltd. and it became a public limited company from August 4, 1989. It was promoted by Ramchandra R. Gandhi and Laxmanbhai R. Gandhi. The processed foods and frozen vegetable division commenced activities in May 1991.

The company is engaged in the manufacture and sale of ice-cream and processed food products. The company's ice-cream segment offers a range of ice creams and frozen desserts in packs, including cups, party packs, family bricks, dollies, cones, and candies. Its processed foods segment offers rozen foods, such as mango pulp, frozen fruit, pulp, and vegetable and ready to eat/serve food. The company also engages in real estate, forex management, money changing, cold storage, and chemicals and specialty gases businesses. It operates in India, the Middle East Asia, North America, Europe, the Asia pacific, and Africa. The company was founded in 1982 and is based in Ahmedabad, India.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+0.08%
1 Week
-1.59%
1 Month
+6.54%
3 Month
+12.33%
6 Month
+27.82%
1 Year
+73.52%
2 Year
+102.98%
5 Year
+52.12%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 13.13 10.38 4.49 4.59 24.49 24.98 16.88 28.74 27.23
Return on Capital Employed (%) 15.53 15.88 13.10 13.96 23.31 23.19 17.47 25.98 21.40
Return on Assets (%) 2.10 1.47 0.62 0.64 4.00 4.89 3.67 7.28 7.87

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 110 113 113 114 127 161 175 207 247
Non Curr. Liab. 95 89 97 78 66 61 100 89 88
Curr. Liab. 125 150 166 178 172 192 163 180 238
Minority Int. 0 0 0 0 0 0 0 0 0
Equity & Liab. 329 353 376 370 366 414 439 477 574
Non Curr. Assets 214 240 247 242 239 265 277 295 340
Curr. Assets 115 112 129 128 127 149 162 182 234
Misc. Exp. not W/O 0
Total Assets 329 353 376 370 366 414 439 477 574

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 284 324 367 406 450 482 547 567 599
Other Income 3 7 2 3 1 4 6 11 10
Total Income 287 331 369 409 451 486 554 578 609
Total Expenditure -249 -287 -327 -367 -391 -426 -499 -495 -521
PBIDT 39 44 42 43 59 60 54 83 88
Interest -20 -25 -25 -26 -21 -16 -15 -14 -17
Depreciation -9 -11 -13 -13 -14 -15 -16 -17 -24
Taxation -3 -3 -1 -1 -10 -10 -7 -19 -7
Exceptional Items
PAT 6 5 2 2 15 19 16 33 41

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 53 35 55 50 64 46 17 44 67
Cash Fr. Inv. -33 -24 -21 -8 -11 -23 -24 -31 -67
Cash Fr. Finan. -20 -10 -33 -41 -53 -20 6 -10 4
Net Change 0 1 1 1 -1 3 -1 4 4
Cash & Cash Eqvt 1 2 2 4 3 4 3 6 10

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 64.62 64.73 64.73 64.72 64.72 64.72 64.72 64.72 64.72
Public 35.38 35.27 35.27 35.28 35.28 35.28 35.28 35.28 35.28
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Tue, 27 Jul 2021
Disclosure Of Related Party Transactions Pursuant To Regulation 23(9) Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015
Pursuant to Regulation23(9) of Listing Regulations please find enclosed disclosure of related party transactions and balances for the half year ended on 31st March 2021.

Kindly take the above on your record
Tue, 13 Jul 2021
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Intimation regarding issue of Duplicate share certificate in terms of Regulation
39(3) of the securities and Exchange Board of India (Listing Obligation and
Disclosure Requirements) Regualtions 2015.
Wed, 07 Jul 2021
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Pursuant to Regulation 74/5) of the SEBI (Depositories and Participants) Regulations 2018 enclosed
herewith is the copy of the certificate received from our Registrar and Share Transfer Agent MCS Share
Transfer Agent Limited certifying that the securities received for dematerialization have been mutilated
and cancelled after due verification and the name of the depository has been substituted in the records
as the registered owner within the stipulated time of receipt of certificate of security and the details of
the securities which are dematerialized is furnished to the Stock Exchanges.
You are requested to take the above information in your records.

Technical Scans View Details

Fri, 30 Jul 2021
Decreasing Relative Strength - Benchmark index Decreasing Relative Strength - Benchmark index
Close Within 2 Year High Zone Close Within 2 Year High Zone
Close Within 5 Year High Zone Close Within 5 Year High Zone
Both SRS And ARS Above Zero Both SRS And ARS Above Zero
Stochastic %K Crossing %D from Above Stochastic %K Crossing %D from Above

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. 548,405.78 2,334.05 +0.0%
ITC Ltd. 252,348.03 205.00 -0.5%
Nestle India Ltd. 170,682.33 17,725.00 -1.0%
Dabur India Ltd. 105,832.44 598.65 +2.4%
Godrej Consumer Products Ltd. 101,308.49 990.75 +0.4%
Britannia Industries Ltd. 82,378.16 3,420.05 +0.4%
Marico Ltd. 70,555.04 546.35 +3.5%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-06 66.93 2,334.05 +0.0%
ITC Ltd. Consolidated 2021-06 18.12 205.00 -0.5%
Nestle India Ltd. Standalone 2021-06 77.19 17,725.00 -1.0%
Dabur India Ltd. Consolidated 2021-03 62.50 598.65 +2.4%
Godrej Consumer Products Ltd. Consolidated 2021-03 58.87 990.75 +0.4%
Britannia Industries Ltd. Consolidated 2021-03 44.20 3,420.05 +0.4%
Marico Ltd. Consolidated 2021-03 60.20 546.35 +3.5%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-06 11.02 2,334.05 +0.0%
ITC Ltd. Consolidated 2021-06 4.07 205.00 -0.5%
Nestle India Ltd. Standalone 2021-06 76.28 17,725.00 -1.0%
Dabur India Ltd. Consolidated 2021-03 14.04 598.65 +2.4%
Godrej Consumer Products Ltd. Consolidated 2021-03 10.74 990.75 +0.4%
Britannia Industries Ltd. Consolidated 2021-03 23.22 3,420.05 +0.4%
Marico Ltd. Consolidated 2021-03 21.77 546.35 +3.5%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 0.00 2,334.05 +0.0%
ITC Ltd. Consolidated 2021-03 0.00 205.00 -0.5%
Nestle India Ltd. Standalone 2020-12 0.02 17,725.00 -1.0%
Dabur India Ltd. Consolidated 2021-03 0.07 598.65 +2.4%
Godrej Consumer Products Ltd. Consolidated 2021-03 0.19 990.75 +0.4%
Britannia Industries Ltd. Consolidated 2020-03 0.35 3,420.05 +0.4%
Marico Ltd. Consolidated 2020-03 0.11 546.35 +3.5%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 28.63 2,334.05 +0.0%
ITC Ltd. Consolidated 2021-03 21.97 205.00 -0.5%
Nestle India Ltd. Standalone 2020-12 105.76 17,725.00 -1.0%
Dabur India Ltd. Consolidated 2021-03 24.14 598.65 +2.4%
Godrej Consumer Products Ltd. Consolidated 2021-03 19.87 990.75 +0.4%
Britannia Industries Ltd. Consolidated 2020-03 32.39 3,420.05 +0.4%
Marico Ltd. Consolidated 2020-03 35.04 546.35 +3.5%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 38.36 2,334.05 +0.0%
ITC Ltd. Consolidated 2021-03 28.66 205.00 -0.5%
Nestle India Ltd. Standalone 2020-12 147.88 17,725.00 -1.0%
Dabur India Ltd. Consolidated 2021-03 27.29 598.65 +2.4%
Godrej Consumer Products Ltd. Consolidated 2021-03 19.61 990.75 +0.4%
Britannia Industries Ltd. Consolidated 2020-03 37.12 3,420.05 +0.4%
Marico Ltd. Consolidated 2020-03 42.59 546.35 +3.5%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 47,029.00 2,334.05 +0.0%
ITC Ltd. Consolidated 2021-03 49,272.78 205.00 -0.5%
Nestle India Ltd. Standalone 2020-12 13,350.03 17,725.00 -1.0%
Dabur India Ltd. Consolidated 2021-03 9,546.60 598.65 +2.4%
Godrej Consumer Products Ltd. Consolidated 2021-03 11,028.62 990.75 +0.4%
Britannia Industries Ltd. Consolidated 2020-03 11,599.55 3,420.05 +0.4%
Marico Ltd. Consolidated 2020-03 7,315.00 546.35 +3.5%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 7,999.00 2,334.05 +0.0%
ITC Ltd. Consolidated 2021-03 13,389.80 205.00 -0.5%
Nestle India Ltd. Standalone 2020-12 2,082.43 17,725.00 -1.0%
Dabur India Ltd. Consolidated 2021-03 1,695.96 598.65 +2.4%
Godrej Consumer Products Ltd. Consolidated 2021-03 1,720.83 990.75 +0.4%
Britannia Industries Ltd. Consolidated 2020-03 1,393.16 3,420.05 +0.4%
Marico Ltd. Consolidated 2020-03 1,043.00 546.35 +3.5%