Sector | Fast Moving Consumer Goods | Compare with Sector peers |
Industry | Consumer Food | Compare with Industry peers |
Website | http://www.vadilalgroup.com | |
Market Cap | 3,256.09 Cr. | |
Enterprise Value(EV) | 3,294.38 Cr. | 2023-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 204.63 | Trailing Twelve Months Ending 2023-12 |
Price-Earning Ratio (PE) | 22.14 | Trailing Twelve Months Ending 2023-12 |
Industry PE | 60.08 | Trailing Twelve Months Ending 2023-12 |
Book Value / Share | 612.10 | Trailing Twelve Months Ending 2023-12 |
Price to Book Value | 7.40 | Calculated using Price: 4,530.00 |
Dividend Yield | 0.03 | Period Ending 2023-03 |
No. of Shares Subscribed | 0.72 Cr. | 7,187,830 Shares |
FaceValue | 10 | |
About Vadilal Industries Ltd. | ||
Vadilal Icecream Pvt Limited was incorporated on June 12, 1961 to carry on the business of manufacture of ice cream candy. On April 28, 1982 the Company was incorporated in the name of Vadilal Oxygen Pvt Ltd, to carry on the business of purification and refilling of oxygen gas and selling the same. The objects of the company included processing of frozen fruits and vegetables and manufacture of ice cream. The company was amalgamated with Vadilal Oxygen Pvt. Ltd. effective July 1, 1985. Name of the company was subsequently changed to Vadilal Industries Pvt. Ltd. and it became a public limited company from August 4, 1989. It was promoted by Ramchandra R. Gandhi and Laxmanbhai R. Gandhi. The processed foods and frozen vegetable division commenced activities in May 1991. |
1 Day |
|
+5.82% |
1 Week |
|
+9.04% |
1 Month |
|
+5.26% |
3 Month |
|
+53.69% |
6 Month |
|
+79.06% |
1 Year |
|
+129.96% |
2 Year |
|
+201.13% |
5 Year |
|
+703.96% |
10 Year |
|
+2570.52% |
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | 4.59 | 24.49 | 24.98 | 16.88 | 28.74 | 27.23 | 2.66 | 22.47 | 35.39 | |
Return on Capital Employed (%) | 13.96 | 23.31 | 23.19 | 17.26 | 25.72 | 20.97 | 8.77 | 23.32 | 31.8 | |
Return on Assets (%) | 0.64 | 4 | 4.89 | 3.67 | 7.28 | 7.87 | 0.81 | 7.51 | 13.18 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
Shh. Funds | 114 | 127 | 161 | 175 | 207 | 247 | 251 | 297 | 397 | 506 | |
Non Curr. Liab. | 78 | 66 | 61 | 100 | 89 | 88 | 84 | 108 | 165 | 166 | |
Curr. Liab. | 178 | 172 | 192 | 163 | 180 | 238 | 232 | 218 | 275 | 166 | |
Minority Int. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Equity & Liab. | 370 | 366 | 414 | 439 | 477 | 574 | 567 | 623 | 838 | 839 | |
Non Curr. Assets | 242 | 239 | 265 | 277 | 295 | 340 | 325 | 321 | 440 | 461 | |
Curr. Assets | 128 | 127 | 149 | 162 | 182 | 234 | 242 | 302 | 397 | 378 | |
Misc. Exp. not W/O | 0 | ||||||||||
Total Assets | 370 | 366 | 414 | 439 | 477 | 574 | 567 | 623 | 838 | 839 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-12 Rs. Cr. TTM |
Net Sales | 406 | 450 | 482 | 547 | 567 | 599 | 463 | 698 | 1,058 | 1,130 | |
Other Income | 3 | 1 | 4 | 6 | 11 | 10 | 17 | 8 | 17 | 12 | |
Total Income | 409 | 451 | 486 | 554 | 578 | 609 | 481 | 706 | 1,075 | 1,142 | |
Total Expenditure | -367 | -391 | -426 | -499 | -495 | -521 | -429 | -599 | -899 | -907 | |
PBIDT | 43 | 59 | 60 | 54 | 83 | 88 | 52 | 107 | 176 | 235 | |
Interest | -26 | -21 | -16 | -15 | -14 | -17 | -21 | -19 | -16 | -18 | |
Depreciation | -13 | -14 | -15 | -16 | -17 | -24 | -23 | -24 | -30 | -34 | |
Taxation | -1 | -10 | -10 | -7 | -19 | -7 | -3 | -19 | -34 | -36 | |
Exceptional Items | |||||||||||
PAT | 2 | 15 | 19 | 16 | 33 | 41 | 5 | 45 | 96 | 147 | |
Minority Interest | 0 | ||||||||||
Share Associate | 0 | 0 | |||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 2 | 15 | 19 | 16 | 33 | 41 | 5 | 45 | 96 | 147 | |
Adjusted EPS | 3 | 21 | 27 | 22 | 46 | 58 | 6 | 62 | 134 | 205 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | 55 | 50 | 64 | 46 | 17 | 44 | 67 | 82 | 32 | 39 | |
Cash Fr. Inv. | -21 | -8 | -11 | -23 | -24 | -31 | -67 | -11 | -20 | -62 | |
Cash Fr. Finan. | -33 | -41 | -53 | -20 | 6 | -10 | 4 | -56 | 8 | 9 | |
Net Change | 1 | 1 | -1 | 3 | -1 | 4 | 4 | 16 | 20 | -13 | |
Cash & Cash Eqvt | 2 | 4 | 3 | 4 | 3 | 6 | 10 | 25 | 45 | 32 |
Sat, 13 Apr 2024
Certificate under SEBI (Depositories and Participants) Regulations, 2018 Vadilal Industries Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018 |
Fri, 05 Apr 2024
Certificate under SEBI (Depositories and Participants) Regulations, 2018 Vadilal Industries Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018 |
Tue, 02 Apr 2024
Disclosure under SEBI Takeover Regulations Devanshu L Gandhi has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011. |
Thu, 25 Apr 2024 |
Higher Delivery Quantity |
Higher Trade Quantity |
Higher Trade and Delivery Quantity |
Closing Above Previous High |
Close Within 52 Week High Zone |