Williamson Financial Services Ltd.
Snapshot View

5.20 -0.15 ▼-2.8%

30 July 2021, 04:00:00 P.M.
Volume: 990

Overview View Details

Sector Finance Compare with Sector peers
Industry Finance - NBFC Compare with Industry peers
Website http://www.williamsonfinancial.in
Financial Indicators
Market Cap 4.35 Cr.
Earnings per share (EPS) -23.48 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-03
Industry PE 114.50 Trailing Twelve Months Ending 2021-03
Book Value / Share -386.16 Trailing Twelve Months Ending 2021-03
Price to Book Value -0.01 Calculated using Price: 5.20
Dividend Yield 0.00 Period Ending 2020-03
No. of Shares Subscribed 0.84 Cr. 8,359,136 Shares
FaceValue 10
Company Profile

Williamson Financial Services Ltd.a Williamson Magor Group company was established on December 20, 1994. The company's principal activity is to provide financial services. The services include lease financing, financial advisory and consultancy services and capital market operations. It is a non banking financial company.

The Williamson Magor Group is one of the foremost producers of Assam quality tea. Established in the year 1868 as a tea company, the group now produces an output of 30 million Kg of tea per year from its 23 tea estates in Assam and 5 million Kg from its 5 tea estates in Dooars.

The Makum Tea Co. (India) Limited was incorporated on December 17, 1971 in the State of Assam and it received the certificate of Commencement of Business on August 18, 1972 from the Registrar of Companies, Assam. The company was acquired as a going concern undertaking in India of The Makum (Assam) Tea Company Limited, UK. The main activity was growing, cultivation and manufacturer of tea.

In accordance with a Scheme of Arrangement approved by the shareholder of Makum Tea Co. (India).  And McLeod Russel (India) Limited. and confirmed by the Hon'ble High Courts at Gauhati and Calcutta the three tea estates of the company viz. Dehing, Drink and Margherita Tea Estates were transferred to McLeod Russel (India) Limited with effect from April 1, 1994.

Similarly Namdang Tea Co. (India) under a Scheme of Arrangement approved by the shareholders of Namdang Tea Co. (India), and McLeod Russel (India) and confirmed by the High Courts at Gauhati and Calcutta the two tea estates of the company viz. Namdang and Bogapani Tea Estates were transferred to McLeod Russel (India) with effect from April 1, 1994.

Subsequently Namdang Tea Co. (India) was amalgamated with Makum Tea Co. (India) in accordance with a Scheme of Amalgamation approved by the Hon'ble High Court at Gauhati with effect from April 1, 1994.

Consequent to the amalgamation and transfer of tea estates the activities of the company were not germane to its name. Hence, the name of Makum Tea Co. (India) was changed to Williamson Financial Services with effect from December 20, 1994.

Services offered by the company:

The company provides financial services including

  • Lease financing
  • Financial advisory
  • Consultancy services
  • Capital market operations

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-2.80%
1 Week
-2.80%
1 Month
+41.69%
3 Month
+6.12%
6 Month
+60.0%
1 Year
+19.54%
2 Year
-56.67%
5 Year
-82.67%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) -92.21 -44.48 42.31 64.66 -13.38 -38.80 -189.90
Return on Capital Employed (%) -44.62 -1.14 23.33 29.53 13.53 8.45 8.75 7.47 -2.85
Return on Assets (%) -47.57 -10.16 8.98 17.04 -2.98 -4.95 -7.07 -9.18 -5.42

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 27 17 26 52 45 31 1 -139 -303
Non Curr. Liab. 16 16 1 1 1 151 241 233 219
Curr. Liab. 56 61 84 132 202 161 253 465 382
Minority Int.
Equity & Liab. 99 94 111 184 249 342 495 558 298
Non Curr. Assets 90 84 102 136 135 233 285 204 21
Curr. Assets 10 9 9 48 113 109 211 354 277
Misc. Exp. not W/O
Total Assets 99 94 111 184 249 342 495 558 298

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 2 1 9 13 29 30 35 38 0
Other Income 4 4 15 30 0 0 2 1 7
Total Income 5 5 23 43 29 30 37 40 7
Total Expenditure -43 -6 -1 -1 -2 -8 -3 -5 -16
PBIDT -38 -1 22 42 27 23 34 35 -10
Interest -8 -9 -13 -17 -34 -37 -63 -82 -14
Depreciation 0 0 0 0 0 0 0 0 0
Taxation -1
Exceptional Items
PAT -46 -10 9 25 -6 -15 -30 -48 -23

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. -4 -7 5 -32 -37 29 -73 -49 9
Cash Fr. Inv. -38 4 2 0 2 -100 -50 -109 111
Cash Fr. Finan. 43 3 -7 33 36 70 123 158 -120
Net Change 0 -1 0 1 0 0 -1 -1
Cash & Cash Eqvt 1 0 0 0 1 1 1 1 0

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 61.60 61.60 61.60 61.60 61.60 61.60 61.60 62.62 62.62
Public 38.40 38.40 38.40 38.40 38.40 38.40 38.40 37.38 37.38
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Tue, 27 Jul 2021
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Details of loss of certificate / Duplicate Certificate
Wed, 14 Jul 2021
Shareholding for the Period Ended June 30 2021
Williamson Financial Services Ltd has submitted to BSE the Shareholding Pattern for the Period Ended June 30 2021. For more details kindly Click here
Wed, 14 Jul 2021
Statement Of Investor Complaints For The Quarter Ended June 2021
No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter
0000
Name of the Signatory :- SK JAVED AKHTAR
Designation :- Company Secretary and Compliance Officer

Technical Scans View Details

Fri, 30 Jul 2021
Stock Underperforming Benchmark Index in both 1 Week and 3 Month Stock Underperforming Benchmark Index in both 1 Week and 3 Month
Stock Underperforming Sectoral Index in both 1 Week and 3 Month Stock Underperforming Sectoral Index in both 1 Week and 3 Month
Strongly Outperforming Benchmark Index Strongly Outperforming Benchmark Index
Decreasing Relative Strength - Benchmark index Decreasing Relative Strength - Benchmark index
Strongly Outperforming Sectoral Index Strongly Outperforming Sectoral Index

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Housing Development Finance Corporation Ltd. 441,308.04 2,443.90 +1.2%
Bajaj Finance Ltd. 375,972.88 6,228.90 -2.6%
Bajaj Finserv Ltd. 226,314.13 14,221.30 -2.5%
HDFC Life Insurance Co Ltd. 134,492.55 665.10 +0.4%
SBI Life Insurance Company Ltd. 109,985.99 1,099.70 -2.5%
SBI Cards And Payment Services Ltd. 97,543.45 1,036.45 +1.9%
ICICI Prudential Life Insurance Company Ltd. 90,739.80 631.60 -0.7%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Housing Development Finance Corporation Ltd. Consolidated 2021-03 23.55 2,443.90 +1.2%
Bajaj Finance Ltd. Consolidated 2021-06 84.30 6,228.90 -2.6%
Bajaj Finserv Ltd. Consolidated 2021-06 55.36 14,221.30 -2.5%
HDFC Life Insurance Co Ltd. Consolidated 2021-06 113.99 665.10 +0.4%
SBI Life Insurance Company Ltd. Standalone 2021-06 85.38 1,099.70 -2.5%
SBI Cards And Payment Services Ltd. Standalone 2021-06 108.89 1,036.45 +1.9%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-06 187.49 631.60 -0.7%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Housing Development Finance Corporation Ltd. Consolidated 2021-03 2.84 2,443.90 +1.2%
Bajaj Finance Ltd. Consolidated 2021-06 9.99 6,228.90 -2.6%
Bajaj Finserv Ltd. Consolidated 2021-06 6.07 14,221.30 -2.5%
HDFC Life Insurance Co Ltd. Consolidated 2021-06 58.69 665.10 +0.4%
SBI Life Insurance Company Ltd. Standalone 2021-06 10.40 1,099.70 -2.5%
SBI Cards And Payment Services Ltd. Standalone 2021-06 14.74 1,036.45 +1.9%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-06 10.73 631.60 -0.7%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Housing Development Finance Corporation Ltd. Consolidated 2021-03 2.88 2,443.90 +1.2%
Bajaj Finance Ltd. Consolidated 2021-03 3.60 6,228.90 -2.6%
Bajaj Finserv Ltd. Consolidated 2021-03 3.57 14,221.30 -2.5%
HDFC Life Insurance Co Ltd. Consolidated 2021-03 0.07 665.10 +0.4%
SBI Life Insurance Company Ltd. Standalone 2020-03 0.00 1,099.70 -2.5%
SBI Cards And Payment Services Ltd. Standalone 2020-03 3.26 1,036.45 +1.9%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-03 0.14 631.60 -0.7%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Housing Development Finance Corporation Ltd. Consolidated 2021-03 9.67 2,443.90 +1.2%
Bajaj Finance Ltd. Consolidated 2021-03 12.86 6,228.90 -2.6%
Bajaj Finserv Ltd. Consolidated 2021-03 21.95 14,221.30 -2.5%
HDFC Life Insurance Co Ltd. Consolidated 2021-03 17.65 665.10 +0.4%
SBI Life Insurance Company Ltd. Standalone 2020-03 17.40 1,099.70 -2.5%
SBI Cards And Payment Services Ltd. Standalone 2020-03 28.24 1,036.45 +1.9%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-03 11.97 631.60 -0.7%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Housing Development Finance Corporation Ltd. Consolidated 2021-03 8.05 2,443.90 +1.2%
Bajaj Finance Ltd. Consolidated 2021-03 9.38 6,228.90 -2.6%
Bajaj Finserv Ltd. Consolidated 2021-03 11.90 14,221.30 -2.5%
HDFC Life Insurance Co Ltd. Consolidated 2021-03 16.90 665.10 +0.4%
SBI Life Insurance Company Ltd. Standalone 2020-03 17.30 1,099.70 -2.5%
SBI Cards And Payment Services Ltd. Standalone 2020-03 15.21 1,036.45 +1.9%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-03 12.54 631.60 -0.7%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Housing Development Finance Corporation Ltd. Consolidated 2021-03 139,039.23 2,443.90 +1.2%
Bajaj Finance Ltd. Consolidated 2021-03 26,689.57 6,228.90 -2.6%
Bajaj Finserv Ltd. Consolidated 2021-03 60,591.20 14,221.30 -2.5%
HDFC Life Insurance Co Ltd. Consolidated 2021-03 665.10 +0.4%
SBI Life Insurance Company Ltd. Standalone 2020-03 1,099.70 -2.5%
SBI Cards And Payment Services Ltd. Standalone 2020-03 9,276.40 1,036.45 +1.9%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-03 631.60 -0.7%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Housing Development Finance Corporation Ltd. Consolidated 2021-03 13,566.08 2,443.90 +1.2%
Bajaj Finance Ltd. Consolidated 2021-03 4,419.82 6,228.90 -2.6%
Bajaj Finserv Ltd. Consolidated 2021-03 7,367.56 14,221.30 -2.5%
HDFC Life Insurance Co Ltd. Consolidated 2021-03 1,360.87 665.10 +0.4%
SBI Life Insurance Company Ltd. Standalone 2020-03 1,422.18 1,099.70 -2.5%
SBI Cards And Payment Services Ltd. Standalone 2020-03 1,244.82 1,036.45 +1.9%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-03 956.16 631.60 -0.7%