| Sector |
Finance
|
Compare with Sector peers |
| Industry |
Finance - NBFC
|
Compare with Industry peers |
| Website | http://www.wmtea.com | |
| Market Cap | 38.58 Cr. | |
| Enterprise Value(EV) | Cr. | - |
| Financial Indicators | ||
|---|---|---|
| Earnings per share (EPS) | -25.98 | Trailing Twelve Months Ending 2023-12 |
| Price-Earning Ratio (PE) | - | Trailing Twelve Months Ending 2023-12 |
| Industry PE | 24.58 | Trailing Twelve Months Ending 2023-12 |
| Book Value / Share | -132.96 | Trailing Twelve Months Ending 2023-12 |
| Price to Book Value | -0.26 | Calculated using Price: 35.21 |
| Dividend Yield | 0.00 | Period Ending 2023-03 |
| No. of Shares Subscribed | 1.10 Cr. | 10,956,360 Shares |
| FaceValue | 10 | |
| About Williamson Magor & Company Ltd. | ||
| Williamson Magor & Company Ltd. was established in the year 1868 as a tea company, The group now produces an output of 30 million Kg of tea per year from its 23 tea estates in Assam and 5 million Kg from its 5 tea estates in Dooars. | ||
| 1 Day |
|
-2.14% |
| 1 Week |
|
+0.43% |
| 1 Month |
|
+5.39% |
| 3 Month |
|
+1.18% |
| 6 Month |
|
+46.59% |
| 1 Year |
|
+92.61% |
| 2 Year |
|
+44.01% |
| 5 Year |
|
-21.05% |
| 10 Year |
|
-27.03% |
| 9 years | 2012-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
| Return on Equity (%) | 2.9 | -10.95 | -11.24 | -43.95 | -108.1 | 0 | 0 | 0 | 0 | |
| Return on Capital Employed (%) | 10.65 | 5.55 | 9.22 | 6.4 | 6.77 | -8.46 | 11.11 | 5.28 | 5.28 | |
| Return on Assets (%) | 1.38 | -3.79 | -2.66 | -7.15 | -3.96 | -19.77 | 8.99 | -2.98 | 4.11 |
| Particulars | 10 years | 2012-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
| Shh. Funds | 209 | 153 | 139 | 89 | -34 | -268 | -113 | -158 | -127 | -93 | |
| Non Curr. Liab. | 45 | 21 | 264 | 330 | 243 | 296 | 143 | 141 | 124 | 533 | |
| Curr. Liab. | 143 | 389 | 269 | 308 | 557 | 534 | 533 | 428 | 427 | 19 | |
| Minority Int. | |||||||||||
| Equity & Liab. | 397 | 562 | 671 | 727 | 765 | 562 | 563 | 411 | 423 | 459 | |
| Non Curr. Assets | 291 | 335 | 455 | 513 | 357 | 137 | 71 | 37 | 50 | 367 | |
| Curr. Assets | 105 | 227 | 216 | 215 | 408 | 425 | 492 | 374 | 373 | 93 | |
| Misc. Exp. not W/O | |||||||||||
| Total Assets | 397 | 562 | 671 | 727 | 765 | 562 | 563 | 411 | 423 | 459 |
| Particulars | 10 years | 2012-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-12 Rs. Cr. TTM |
| Net Sales | 28 | 33 | 49 | 48 | 49 | 31 | 20 | 26 | 3 | -32 | |
| Other Income | 0 | 1 | 15 | 4 | 4 | 57 | 79 | 1 | 54 | 42 | |
| Total Income | 28 | 34 | 64 | 51 | 53 | 88 | 99 | 27 | 57 | 10 | |
| Total Expenditure | -18 | -7 | -10 | -9 | -6 | -139 | -45 | -2 | -33 | -44 | |
| PBIDT | 10 | 27 | 54 | 42 | 47 | -51 | 54 | 25 | 23 | -34 | |
| Interest | -28 | -44 | -70 | -92 | -110 | -59 | -11 | -34 | -10 | -3 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Taxation | -3 | 2 | 34 | -22 | 7 | -5 | 4 | 9 | |||
| Exceptional Items | 27 | -3 | |||||||||
| PAT | 6 | -18 | -16 | -50 | -30 | -131 | 51 | -15 | 17 | -28 | |
| Minority Interest | |||||||||||
| Share Associate | -32 | 10 | 2 | 0 | 13 | -4 | 0 | 0 | 0 | ||
| Other Related Items | |||||||||||
| Consolidated Net Profit | -26 | -8 | -14 | -50 | -16 | -135 | 51 | -15 | 17 | -28 | |
| Adjusted EPS | -24 | -8 | -13 | -46 | -15 | -123 | 46 | -13 | 16 | -26 |
| Particulars | 10 years | 2011-03 Rs. Cr. | 2012-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
| Cash Fr. Operatn. | -13 | -36 | -135 | 2 | -54 | -198 | -7 | -131 | 2 | -29 | |
| Cash Fr. Inv. | 0 | -2 | -48 | -121 | -28 | -5 | 0 | 219 | 4 | 53 | |
| Cash Fr. Finan. | 19 | 20 | 182 | 122 | 79 | 198 | 10 | -87 | -7 | -23 | |
| Net Change | 6 | -19 | -1 | 3 | -3 | -5 | 3 | 1 | -2 | 0 | |
| Cash & Cash Eqvt | 20 | 1 | 2 | 6 | 2 | -3 | 0 | 2 | 0 | 0 |
|
Sat, 20 Apr 2024
Compliance Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations 2015 Compliance Certificate under regulation 40(9) of SEBI (LODR) Regulations 2015 |
|||||||||||||||||||||
|
Tue, 16 Apr 2024
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A Format of Initial Disclosure to be made by an entity identified as a Large Corporate.
We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No Name of the Company Secretary: SK JAVED AKHTAR Designation: COMPANY SECRETARY EmailId: javed.akhtar@mcleodrussel.com Name of the Chief Financial Officer: SUDIPTA CHAKRABORTY Designation: CHIEF FINANCIAL OFFICER EmailId: sudipta.chakraborty@mcleodrussel.com Date: 16/04/2024 Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets. |
|||||||||||||||||||||
|
Mon, 15 Apr 2024
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance - Certificate under Reg. 74(5) of SEBI (DP) Regulation 2018 |
| Fri, 26 Apr 2024 |
High Delivery Percentage
|
Closing Below Previous Low
|
Closing Below Previous Low for 2 Days
|
Making Lower Lows for 2 Days
|
High Increase in 1 Month
|
