| Sector |
Finance
|
Compare with Sector peers |
| Industry |
Finance - NBFC
|
Compare with Industry peers |
| Website | http://www.wmtea.com | |
| Market Cap | 22.52 Cr. | |
| Enterprise Value(EV) | Cr. | - |
| Financial Indicators | ||
|---|---|---|
| Earnings per share (EPS) | 2.36 | Trailing Twelve Months Ending 2022-09 |
| Price-Earning Ratio (PE) | 8.72 | Trailing Twelve Months Ending 2022-09 |
| Industry PE | 33.14 | Trailing Twelve Months Ending 2022-09 |
| Book Value / Share | -137.60 | Trailing Twelve Months Ending 2022-09 |
| Price to Book Value | -0.15 | Calculated using Price: 20.55 |
| Dividend Yield | 0.00 | Period Ending 2022-03 |
| No. of Shares Subscribed | 1.10 Cr. | 10,956,360 Shares |
| FaceValue | 10 | |
| Company Profile | ||
| Williamson Magor & Company Ltd. was established in the year 1868 as a tea company, The group now produces an output of 30 million Kg of tea per year from its 23 tea estates in Assam and 5 million Kg from its 5 tea estates in Dooars. | ||
| 1 Day |
|
-1.43% |
| 1 Week |
|
-2.36% |
| 1 Month |
|
+2.23% |
| 3 Month |
|
-39.35% |
| 6 Month |
|
+0.98% |
| 1 Year |
|
-16.57% |
| 2 Year |
|
+1.98% |
| 5 Year |
|
-82.18% |
| 10 Year |
|
-59.71% |
| 9 years | 2011-03 | 2012-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
| Return on Equity (%) | -2.49 | 2.90 | -10.95 | -11.24 | -43.95 | -108.10 | ||||
| Return on Capital Employed (%) | 4.73 | 10.65 | 5.55 | 9.22 | 6.40 | 6.77 | -8.46 | 11.11 | 5.28 | |
| Return on Assets (%) | -1.24 | 1.38 | -3.79 | -2.66 | -7.15 | -3.96 | -19.77 | 8.99 | -2.98 |
| Particulars | 10 years | 2011-03 Rs. Cr. | 2012-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
| Shh. Funds | 248 | 209 | 153 | 139 | 89 | -34 | -268 | -113 | -158 | -150 | |
| Non Curr. Liab. | 42 | 45 | 21 | 264 | 330 | 243 | 296 | 143 | 141 | 563 | |
| Curr. Liab. | 113 | 143 | 389 | 269 | 308 | 557 | 534 | 533 | 428 | 5 | |
| Minority Int. | |||||||||||
| Equity & Liab. | 402 | 397 | 562 | 671 | 727 | 765 | 562 | 563 | 411 | 418 | |
| Non Curr. Assets | 318 | 291 | 335 | 455 | 513 | 357 | 137 | 71 | 37 | 351 | |
| Curr. Assets | 84 | 105 | 227 | 216 | 215 | 408 | 425 | 492 | 374 | 67 | |
| Misc. Exp. not W/O | |||||||||||
| Total Assets | 402 | 397 | 562 | 671 | 727 | 765 | 562 | 563 | 411 | 418 |
| Particulars | 10 years | 2011-03 Rs. Cr. | 2012-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09 Rs. Cr. TTM |
| Net Sales | 19 | 28 | 33 | 49 | 48 | 49 | 31 | 20 | 26 | 39 | |
| Other Income | 2 | 0 | 1 | 15 | 4 | 4 | 57 | 79 | 1 | 1 | |
| Total Income | 21 | 28 | 34 | 64 | 51 | 53 | 88 | 99 | 27 | 40 | |
| Total Expenditure | -5 | -18 | -7 | -10 | -9 | -6 | -139 | -45 | -2 | -2 | |
| PBIDT | 17 | 10 | 27 | 54 | 42 | 47 | -51 | 54 | 25 | 38 | |
| Interest | -21 | -28 | -44 | -70 | -92 | -110 | -59 | -11 | -34 | -40 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Taxation | -3 | 2 | 34 | -22 | 7 | -5 | 5 | ||||
| Exceptional Items | 27 | -3 | |||||||||
| PAT | -5 | 6 | -18 | -16 | -50 | -30 | -131 | 51 | -15 | 3 | |
| Minority Interest | |||||||||||
| Share Associate | -1 | -32 | 10 | 2 | 0 | 13 | -4 | 0 | 0 | ||
| Other Related Items | |||||||||||
| Consolidated Net Profit | -6 | -26 | -8 | -14 | -50 | -16 | -135 | 51 | -15 | 3 | |
| Adjusted EPS | -5 | -24 | -8 | -13 | -46 | -15 | -123 | 46 | -13 | 2 |
| Particulars | 9 years | 2011-03 Rs. Cr. | 2012-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
| Cash Fr. Operatn. | -13 | -36 | -135 | 2 | -54 | -198 | -7 | -131 | 2 | |
| Cash Fr. Inv. | 0 | -2 | -48 | -121 | -28 | -5 | 0 | 219 | 4 | |
| Cash Fr. Finan. | 19 | 20 | 182 | 122 | 79 | 198 | 10 | -87 | -7 | |
| Net Change | 6 | -19 | -1 | 3 | -3 | -5 | 3 | 1 | -2 | |
| Cash & Cash Eqvt | 20 | 1 | 2 | 6 | 2 | -3 | 0 | 2 | 0 |
|
Fri, 20 Jan 2023
Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP) In compliance with Regulation 30 read with Schedule III of SEBI (Listing Obligations and Disclosure Requirements) Regulations we enclose herewith a copy of order dated 28 November 2022 passed by Honble NCLT Kolkata dismissed as withdrawn the petition filed under section 7 of the Insolvency & Bankruptcy Code 2016 by Aryan Mining & Trading Corporation Private Limited Financial Creditor. |
|
Wed, 11 Jan 2023
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 We are enclosing herewith the above mentioned compliance certificate dated 2th January 2023 for the period commencing from 1st October 2022 to 31st December 2022 received from Maheshwari Datamatics Private Limited (MDPL) Registrar and Share Transfer Agent of the Company. |
|
Fri, 06 Jan 2023
Disclosures By Listed Entities Of Defaults On Payment Of Interest/ Repayment Of Principal Amount For Loans Including Revolving Facilities Like Cash Credit From Banks / Financial Institutions Disclosures by listed entities of defaults on payment of interest/ repayment of principal amount for loans including revolving facilities like cash credit from banks / financial institutions |
| Wed, 25 Jan 2023 |
High Delivery Percentage
|
High Increase in 1 Month
|
High Decrease in 3 Months
|
ROC Trending Down
|
| Tue, 24 Jan 2023 |
|
High Increase in 1 Month
|
Equities
M.F.
Sectors