Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.wmtea.com | |
Market Cap | 32.98 Cr. | |
Enterprise Value(EV) | Cr. | - |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | -1.85 | Trailing Twelve Months Ending 2022-06 |
Price-Earning Ratio (PE) | - | Trailing Twelve Months Ending 2022-06 |
Industry PE | 33.50 | Trailing Twelve Months Ending 2022-06 |
Book Value / Share | -136.38 | Trailing Twelve Months Ending 2022-06 |
Price to Book Value | -0.22 | Calculated using Price: 30.10 |
Dividend Yield | 0.00 | Period Ending 2021-03 |
No. of Shares Subscribed | 1.10 Cr. | 10,956,360 Shares |
FaceValue | 10 | |
Company Profile | ||
Williamson Magor & Company Ltd. was established in the year 1868 as a tea company, The group now produces an output of 30 million Kg of tea per year from its 23 tea estates in Assam and 5 million Kg from its 5 tea estates in Dooars. |
1 Day |
|
+19.92% |
1 Week |
|
+35.89% |
1 Month |
|
+42.65% |
3 Month |
|
+31.73% |
6 Month |
|
+22.36% |
1 Year |
|
+31.15% |
2 Year |
|
+67.69% |
5 Year |
|
-56.22% |
10 Year |
|
-42.50% |
9 years | 2013-03 | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | |
Return on Equity (%) | 3.31 | -6.44 | -3.36 | -13.81 | -14.98 | -72.82 | ||||
Return on Capital Employed (%) | 9.93 | 7.11 | 10.11 | 6.64 | 10.28 | 7.04 | 7.97 | 0.77 | 11.83 | |
Return on Assets (%) | 1.15 | -2.56 | -1.26 | -3.65 | -2.61 | -7.52 | -3.91 | -12.63 | 9.50 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03* Rs. Cr. |
Shh. Funds | 181 | 127 | 123 | 107 | 92 | 43 | -123 | -298 | -143 | -153 | |
Non Curr. Liab. | 18 | 45 | 34 | 21 | 264 | 330 | 243 | 296 | 143 | 550 | |
Curr. Liab. | 147 | 142 | 196 | 389 | 269 | 308 | 557 | 534 | 533 | 19 | |
Minority Int. | |||||||||||
Equity & Liab. | 347 | 314 | 353 | 517 | 625 | 681 | 677 | 531 | 533 | 416 | |
Non Curr. Assets | 270 | 224 | 243 | 290 | 408 | 467 | 269 | 107 | 41 | 355 | |
Curr. Assets | 76 | 90 | 110 | 227 | 216 | 215 | 408 | 425 | 492 | 61 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 347 | 314 | 353 | 517 | 625 | 681 | 677 | 531 | 533 | 416 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-06 Rs. Cr. TTM |
Net Sales | 23 | 27 | 36 | 35 | 52 | 49 | 52 | 40 | 20 | 32 | |
Other Income | 0 | 0 | 3 | 2 | 15 | 4 | 4 | 57 | 79 | 1 | |
Total Income | 23 | 27 | 39 | 36 | 67 | 52 | 56 | 97 | 99 | 33 | |
Total Expenditure | -9 | -7 | -15 | -9 | -11 | -9 | -6 | -93 | -45 | -2 | |
PBIDT | 14 | 21 | 23 | 27 | 56 | 43 | 50 | 4 | 54 | 31 | |
Interest | -24 | -27 | -32 | -44 | -70 | -92 | -110 | -59 | -11 | -37 | |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Taxation | -1 | -2 | -2 | 2 | 34 | -22 | 7 | 4 | |||
Exceptional Items | 16 | 7 | |||||||||
PAT | 4 | -8 | -4 | -16 | -15 | -49 | -27 | -76 | 51 | -2 | |
Adjusted EPS | 4 | -8 | -4 | -14 | -14 | -45 | -24 | -70 | 46 | -2 |
Particulars | 10 years | 2012-03 Rs. Cr. | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. |
Cash Fr. Operatn. | -36 | -10 | 6 | -12 | -135 | 2 | -54 | -198 | -7 | -131 | |
Cash Fr. Inv. | -2 | 17 | 0 | -27 | -48 | -121 | -28 | -5 | 0 | 219 | |
Cash Fr. Finan. | 20 | -7 | -5 | 40 | 182 | 122 | 79 | 198 | 10 | -87 | |
Net Change | -19 | 1 | 0 | 1 | -1 | 3 | -3 | -5 | 3 | 1 | |
Cash & Cash Eqvt | 1 | 2 | 2 | 3 | 2 | 6 | 2 | -3 | 0 | 2 |
Sat, 13 Aug 2022
Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication - Extract of Statement of Unaudited Standalone and Consolidated Financial Results for the quarter ended 30th June 2022 |
Thu, 11 Aug 2022
UNAUDITED FINANCIAL RESULTS FORTHE QUARTER ENDED JUNE 30 2022 UNAUDITED FINANCIAL RESULTS FORTHE QUARTER ENDED JUNE 30 2022 |
Thu, 11 Aug 2022
Board Meeting Outcome for UNAUDITED FINANCIAL RESULTS FORTHE QUARTER ENDED JUNE 30 2022 UNAUDITED FINANCIAL RESULTS FORTHE QUARTER ENDED JUNE 30 2022 |
Fri, 12 Aug 2022 |
|
|
|
|
|