Williamson Magor & Company Ltd.
Snapshot View

30.10 +5.00 ▲19.9%

16 August 2022, 04:01:00 PM
Volume: 112,119

Overview View Details >>

Sector Finance Compare with Sector peers
Industry Finance - NBFC Compare with Industry peers
Website http://www.wmtea.com
Market Cap 32.98 Cr.
Enterprise Value(EV) Cr. -
Financial Indicators
Earnings per share (EPS) -1.85 Trailing Twelve Months Ending 2022-06
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2022-06
Industry PE 33.50 Trailing Twelve Months Ending 2022-06
Book Value / Share -136.38 Trailing Twelve Months Ending 2022-06
Price to Book Value -0.22 Calculated using Price: 30.10
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 1.10 Cr. 10,956,360 Shares
FaceValue 10
Company Profile
Williamson Magor & Company Ltd. was established in the year 1868 as a tea company, The group now produces an output of 30 million Kg of tea per year from its 23 tea estates in Assam and 5 million Kg from its 5 tea estates in Dooars.

Delivery View Details >>

Delivered Qty
Traded Qty

Performance View Details >>

1 Day
+19.92%
1 Week
+35.89%
1 Month
+42.65%
3 Month
+31.73%
6 Month
+22.36%
1 Year
+31.15%
2 Year
+67.69%
5 Year
-56.22%
10 Year
-42.50%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 3.31 -6.44 -3.36 -13.81 -14.98 -72.82
Return on Capital Employed (%) 9.93 7.11 10.11 6.64 10.28 7.04 7.97 0.77 11.83
Return on Assets (%) 1.15 -2.56 -1.26 -3.65 -2.61 -7.52 -3.91 -12.63 9.50

Balance Sheet View Details >>

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 181 127 123 107 92 43 -123 -298 -143 -153
Non Curr. Liab. 18 45 34 21 264 330 243 296 143 550
Curr. Liab. 147 142 196 389 269 308 557 534 533 19
Minority Int.
Equity & Liab. 347 314 353 517 625 681 677 531 533 416
Non Curr. Assets 270 224 243 290 408 467 269 107 41 355
Curr. Assets 76 90 110 227 216 215 408 425 492 61
Misc. Exp. not W/O
Total Assets 347 314 353 517 625 681 677 531 533 416

Profit Loss View Details >>

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-06 Rs. Cr. TTM
Net Sales 23 27 36 35 52 49 52 40 20 32
Other Income 0 0 3 2 15 4 4 57 79 1
Total Income 23 27 39 36 67 52 56 97 99 33
Total Expenditure -9 -7 -15 -9 -11 -9 -6 -93 -45 -2
PBIDT 14 21 23 27 56 43 50 4 54 31
Interest -24 -27 -32 -44 -70 -92 -110 -59 -11 -37
Depreciation 0 0 0 0 0 0 0 0 0 0
Taxation -1 -2 -2 2 34 -22 7 4
Exceptional Items 16 7
PAT 4 -8 -4 -16 -15 -49 -27 -76 51 -2
Adjusted EPS 4 -8 -4 -14 -14 -45 -24 -70 46 -2

Cash Flow View Details >>

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. -36 -10 6 -12 -135 2 -54 -198 -7 -131
Cash Fr. Inv. -2 17 0 -27 -48 -121 -28 -5 0 219
Cash Fr. Finan. 20 -7 -5 40 182 122 79 198 10 -87
Net Change -19 1 0 1 -1 3 -3 -5 3 1
Cash & Cash Eqvt 1 2 2 3 2 6 2 -3 0 2

Shareholding Pattern View Details >>

9 Qtrs 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%) 2022-06 (%)
Promoter 62.01 62.01 62.01 62.01 62.01 62.01 62.01 62.01 62.01
Public 37.99 37.99 37.99 37.99 37.99 37.99 37.99 37.99 37.99
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details >>

Sat, 13 Aug 2022
Announcement under Regulation 30 (LODR)-Newspaper Publication
Newspaper Publication - Extract of Statement of Unaudited Standalone and Consolidated Financial Results for the quarter ended 30th June 2022
Thu, 11 Aug 2022
UNAUDITED FINANCIAL RESULTS FORTHE QUARTER ENDED JUNE 30 2022
UNAUDITED FINANCIAL RESULTS FORTHE QUARTER ENDED JUNE 30 2022
Thu, 11 Aug 2022
Board Meeting Outcome for UNAUDITED FINANCIAL RESULTS FORTHE QUARTER ENDED JUNE 30 2022
UNAUDITED FINANCIAL RESULTS FORTHE QUARTER ENDED JUNE 30 2022

Technical Scans View Details >>

Fri, 12 Aug 2022
High Delivery Percentage High Delivery Percentage
Higher Delivery Quantity Higher Delivery Quantity
Higher Delivery Quantity and Percentage Higher Delivery Quantity and Percentage
Higher Trade Quantity Higher Trade Quantity
Higher Trade and Delivery Quantity Higher Trade and Delivery Quantity

Related Stocks View Details >>

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Housing Development Finance Corporation Ltd. 445,706.35 2,484.15 +1.1%
Bajaj Finance Ltd. 442,532.44 7,290.00 -0.3%
Life Insurance Corporation of India 431,617.84 697.65 +2.2%
Bajaj Finserv Ltd. 251,113.55 15,915.75 +1.0%
SBI Life Insurance Company Ltd. 128,696.59 1,310.15 +1.8%
HDFC Life Insurance Co Ltd. 115,162.10 570.55 +4.6%
SBI Cards And Payment Services Ltd. 89,966.42 961.40 +0.8%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Housing Development Finance Corporation Ltd. Consolidated 2022-06 19.48 2,484.15 +1.1%
Bajaj Finance Ltd. Consolidated 2022-06 51.32 7,290.00 -0.3%
Life Insurance Corporation of India Consolidated 2022-03 104.60 697.65 +2.2%
Bajaj Finserv Ltd. Consolidated 2022-06 49.91 15,915.75 +1.0%
SBI Life Insurance Company Ltd. Standalone 2022-06 83.26 1,310.15 +1.8%
HDFC Life Insurance Co Ltd. Consolidated 2022-06 83.13 570.55 +4.6%
SBI Cards And Payment Services Ltd. Standalone 2022-06 46.41 961.40 +0.8%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Housing Development Finance Corporation Ltd. Consolidated 2022-06 2.45 2,484.15 +1.1%
Bajaj Finance Ltd. Consolidated 2022-06 9.64 7,290.00 -0.3%
Life Insurance Corporation of India Consolidated 2022-03 13.47 697.65 +2.2%
Bajaj Finserv Ltd. Consolidated 2022-06 5.92 15,915.75 +1.0%
SBI Life Insurance Company Ltd. Standalone 2022-06 10.94 1,310.15 +1.8%
HDFC Life Insurance Co Ltd. Consolidated 2022-06 7.27 570.55 +4.6%
SBI Cards And Payment Services Ltd. Standalone 2022-06 10.80 961.40 +0.8%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Housing Development Finance Corporation Ltd. Consolidated 2022-03 2.85 2,484.15 +1.1%
Bajaj Finance Ltd. Consolidated 2022-03 3.81 7,290.00 -0.3%
Life Insurance Corporation of India Consolidated 2021-03 0.00 697.65 +2.2%
Bajaj Finserv Ltd. Consolidated 2022-03 4.03 15,915.75 +1.0%
SBI Life Insurance Company Ltd. Standalone 2022-03 0.00 1,310.15 +1.8%
HDFC Life Insurance Co Ltd. Consolidated 2022-03 0.04 570.55 +4.6%
SBI Cards And Payment Services Ltd. Standalone 2022-03 2.98 961.40 +0.8%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Housing Development Finance Corporation Ltd. Consolidated 2022-03 9.05 2,484.15 +1.1%
Bajaj Finance Ltd. Consolidated 2022-03 17.59 7,290.00 -0.3%
Life Insurance Corporation of India Consolidated 2021-03 74.46 697.65 +2.2%
Bajaj Finserv Ltd. Consolidated 2022-03 22.03 15,915.75 +1.0%
SBI Life Insurance Company Ltd. Standalone 2022-03 14.00 1,310.15 +1.8%
HDFC Life Insurance Co Ltd. Consolidated 2022-03 11.08 570.55 +4.6%
SBI Cards And Payment Services Ltd. Standalone 2022-03 23.15 961.40 +0.8%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Housing Development Finance Corporation Ltd. Consolidated 2022-03 9.05 2,484.15 +1.1%
Bajaj Finance Ltd. Consolidated 2022-03 17.59 7,290.00 -0.3%
Life Insurance Corporation of India Consolidated 2021-03 74.46 697.65 +2.2%
Bajaj Finserv Ltd. Consolidated 2022-03 22.03 15,915.75 +1.0%
SBI Life Insurance Company Ltd. Standalone 2022-03 14.00 1,310.15 +1.8%
HDFC Life Insurance Co Ltd. Consolidated 2022-03 11.08 570.55 +4.6%
SBI Cards And Payment Services Ltd. Standalone 2022-03 23.15 961.40 +0.8%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Housing Development Finance Corporation Ltd. Consolidated 2022-03 135,925.76 2,484.15 +1.1%
Bajaj Finance Ltd. Consolidated 2022-03 31,658.98 7,290.00 -0.3%
Life Insurance Corporation of India Consolidated 2021-03 697.65 +2.2%
Bajaj Finserv Ltd. Consolidated 2022-03 68,406.08 15,915.75 +1.0%
SBI Life Insurance Company Ltd. Standalone 2022-03 1,310.15 +1.8%
HDFC Life Insurance Co Ltd. Consolidated 2022-03 570.55 +4.6%
SBI Cards And Payment Services Ltd. Standalone 2022-03 10,677.27 961.40 +0.8%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Housing Development Finance Corporation Ltd. Consolidated 2022-03 15,072.34 2,484.15 +1.1%
Bajaj Finance Ltd. Consolidated 2022-03 7,028.23 7,290.00 -0.3%
Life Insurance Corporation of India Consolidated 2021-03 2,974.14 697.65 +2.2%
Bajaj Finserv Ltd. Consolidated 2022-03 8,313.89 15,915.75 +1.0%
SBI Life Insurance Company Ltd. Standalone 2022-03 1,506.00 1,310.15 +1.8%
HDFC Life Insurance Co Ltd. Consolidated 2022-03 1,326.93 570.55 +4.6%
SBI Cards And Payment Services Ltd. Standalone 2022-03 1,616.14 961.40 +0.8%

FAQ's On Williamson Magor & Company Ltd.

Can I Buy Williamson Magor &Co Shares now?

What is the Share Price of Williamson Magor &Co?

What is the Relative Strength Index (RSI) Value of Williamson Magor &Co?

What is the Market Capital (MCAP) of Williamson Magor &Co?

What is the Price Performance of Williamson Magor &Co?