Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.dil-rjcorp.com | |
Market Cap | 22,541.89 Cr. | |
Enterprise Value(EV) | 22,534.11 Cr. | 2023-03 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 2.20 | Trailing Twelve Months Ending 2023-03 |
Price-Earning Ratio (PE) | 85.72 | Trailing Twelve Months Ending 2023-03 |
Industry PE | 54.52 | Trailing Twelve Months Ending 2023-03 |
Book Value / Share | 8.05 | Trailing Twelve Months Ending 2023-03 |
Price to Book Value | 23.41 | Calculated using Price: 188.45 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 120.54 Cr. | 1,205,448,878 Shares |
FaceValue | 1 | |
About Devyani International Ltd. | ||
The company is the largest franchisee of Yum Brands in India and is among the largest chain operators of quick service restaurants (QSR) in India on a non-exclusive basis. |
1 Day |
|
+1.63% |
1 Week |
|
+7.37% |
1 Month |
|
+17.81% |
3 Month |
|
+24.77% |
6 Month |
|
+2.23% |
1 Year |
|
+20.92% |
2 Year |
|
|
5 Year |
|
|
10 Year |
|
7 years | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | -74.03 | -143.01 | 30.46 | -66.91 | 39.06 | |||
Return on Capital Employed (%) | -15.69 | -19.68 | 14.13 | -4.67 | 18.17 | 14.78 | 36.09 | |
Return on Assets (%) | -18.01 | -27.33 | 4.71 | -8.85 | -5.94 | -4.60 | 8.01 |
Particulars | 8 years | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03* Rs. Cr. |
Shh. Funds | 176 | 87 | 139 | 82 | -189 | 114 | 686 | 970 | |
Non Curr. Liab. | 250 | 253 | 324 | 396 | 1,526 | 1,166 | 1,113 | 1,393 | |
Curr. Liab. | 270 | 276 | 296 | 344 | 578 | 421 | 420 | 535 | |
Minority Int. | 25 | -20 | -34 | -46 | -39 | -42 | -5 | -6 | |
Equity & Liab. | 720 | 596 | 725 | 776 | 1,876 | 1,659 | 2,214 | 2,892 | |
Non Curr. Assets | 599 | 484 | 581 | 630 | 1,733 | 1,494 | 1,878 | 2,582 | |
Curr. Assets | 122 | 112 | 144 | 146 | 143 | 165 | 336 | 310 | |
Misc. Exp. not W/O | |||||||||
Total Assets | 720 | 596 | 725 | 776 | 1,876 | 1,659 | 2,214 | 2,892 |
Particulars | 8 years | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. TTM |
Net Sales | 1,012 | 1,048 | 1,111 | 1,357 | 1,516 | 1,135 | 2,084 | 2,998 | |
Other Income | 2 | 9 | 25 | 9 | 24 | 64 | 23 | 33 | |
Total Income | 1,015 | 1,056 | 1,136 | 1,365 | 1,541 | 1,199 | 2,107 | 3,030 | |
Total Expenditure | -1,011 | -1,010 | -1,017 | -1,308 | -1,268 | -946 | -1,617 | -2,342 | |
PBIDT | 3 | 46 | 119 | 58 | 273 | 252 | 490 | 688 | |
Interest | -47 | -88 | -34 | -40 | -161 | -151 | -129 | -147 | |
Depreciation | -85 | -137 | -55 | -83 | -223 | -229 | -221 | -279 | |
Taxation | -1 | -1 | 1 | -1 | -2 | 1 | 32 | 21 | |
Exceptional Items | 1 | 35 | 46 | -17 | -20 | ||||
PAT | -130 | -180 | 31 | -66 | -79 | -81 | 155 | 263 | |
Minority Interest | 2 | 60 | 15 | 18 | 0 | 8 | 1 | 2 | |
Share Associate | |||||||||
Other Related Items | |||||||||
Consolidated Net Profit | -127 | -120 | 46 | -48 | -122 | -55 | 156 | 265 | |
Adjusted EPS | -1 | -1 | 0 | 0 | -1 | 0 | 1 | 2 |
Particulars | 7 years | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 76 | 90 | 91 | 76 | 301 | 240 | 451 | |
Cash Fr. Inv. | -70 | -66 | -141 | -168 | -97 | -359 | -375 | |
Cash Fr. Finan. | -2 | -32 | 56 | 71 | -223 | 142 | -58 | |
Net Change | 5 | -8 | 6 | -20 | -19 | 23 | 17 | |
Cash & Cash Eqvt | 45 | 37 | 44 | 27 | 13 | 40 | 57 |
Thu, 25 May 2023
Analysts/Institutional Investor Meet/Con. Call Updates
|
|
Fri, 19 May 2023
Acquisition-XBRL
|
|
Fri, 19 May 2023
Copy of Newspaper Publication
|
Fri, 26 May 2023 |
|
|
|
|
|