Devyani International Ltd.

190.15 +3.05 ▲1.6%

29 May 2023, 10:41:56 AM
Volume: 1,684,547

Company Profile

Sector Fast Moving Consumer Goods Compare with Sector peers
Industry Consumer Food Compare with Industry peers
Website http://www.dil-rjcorp.com
Market Cap 22,541.89 Cr.
Enterprise Value(EV) 22,534.11 Cr. 2023-03
Financial Indicators
Earnings per share (EPS) 2.20 Trailing Twelve Months Ending 2023-03
Price-Earning Ratio (PE) 85.72 Trailing Twelve Months Ending 2023-03
Industry PE 54.52 Trailing Twelve Months Ending 2023-03
Book Value / Share 8.05 Trailing Twelve Months Ending 2023-03
Price to Book Value 23.41 Calculated using Price: 188.45
Dividend Yield 0.00 Period Ending 2022-03
No. of Shares Subscribed 120.54 Cr. 1,205,448,878 Shares
FaceValue 1
About Devyani International Ltd.
The company is the largest franchisee of Yum Brands in India and is among the largest chain operators of quick service restaurants (QSR) in India on a non-exclusive basis.

Devyani International Ltd. Delivery

Delivered Qty
Traded Qty

Devyani International Ltd. Performance

1 Day
+1.63%
1 Week
+7.37%
1 Month
+17.81%
3 Month
+24.77%
6 Month
+2.23%
1 Year
+20.92%
2 Year
5 Year
10 Year

Devyani International Ltd. Fundamental Ratios

7 years 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03 2022-03
Return on Equity (%) -74.03 -143.01 30.46 -66.91 39.06
Return on Capital Employed (%) -15.69 -19.68 14.13 -4.67 18.17 14.78 36.09
Return on Assets (%) -18.01 -27.33 4.71 -8.85 -5.94 -4.60 8.01

Devyani International Ltd. Balance Sheet

Particulars 8 years 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03* Rs. Cr.
Shh. Funds 176 87 139 82 -189 114 686 970
Non Curr. Liab. 250 253 324 396 1,526 1,166 1,113 1,393
Curr. Liab. 270 276 296 344 578 421 420 535
Minority Int. 25 -20 -34 -46 -39 -42 -5 -6
Equity & Liab. 720 596 725 776 1,876 1,659 2,214 2,892
Non Curr. Assets 599 484 581 630 1,733 1,494 1,878 2,582
Curr. Assets 122 112 144 146 143 165 336 310
Misc. Exp. not W/O
Total Assets 720 596 725 776 1,876 1,659 2,214 2,892

Devyani International Ltd. Profit and Loss

Particulars 8 years 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. TTM
Net Sales 1,012 1,048 1,111 1,357 1,516 1,135 2,084 2,998
Other Income 2 9 25 9 24 64 23 33
Total Income 1,015 1,056 1,136 1,365 1,541 1,199 2,107 3,030
Total Expenditure -1,011 -1,010 -1,017 -1,308 -1,268 -946 -1,617 -2,342
PBIDT 3 46 119 58 273 252 490 688
Interest -47 -88 -34 -40 -161 -151 -129 -147
Depreciation -85 -137 -55 -83 -223 -229 -221 -279
Taxation -1 -1 1 -1 -2 1 32 21
Exceptional Items 1 35 46 -17 -20
PAT -130 -180 31 -66 -79 -81 155 263
Minority Interest 2 60 15 18 0 8 1 2
Share Associate
Other Related Items
Consolidated Net Profit -127 -120 46 -48 -122 -55 156 265
Adjusted EPS -1 -1 0 0 -1 0 1 2

Devyani International Ltd. Cash Flow

Particulars 7 years 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr.
Cash Fr. Operatn. 76 90 91 76 301 240 451
Cash Fr. Inv. -70 -66 -141 -168 -97 -359 -375
Cash Fr. Finan. -2 -32 56 71 -223 142 -58
Net Change 5 -8 6 -20 -19 23 17
Cash & Cash Eqvt 45 37 44 27 13 40 57

Devyani International Ltd. Shareholding Pattern

8 Qtrs 2021-08 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%) 2022-06 (%) 2022-09 (%) 2022-12 (%) 2023-03 (%)
Promoter 62.91 62.91 62.91 62.80 62.80 62.80 62.80 62.79
Public 37.09 37.09 37.09 37.20 37.20 37.20 37.20 37.21
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Devyani International Ltd. Announcements

Thu, 25 May 2023
Analysts/Institutional Investor Meet/Con. Call Updates
Devyani International Limited has informed the Exchange about Transcript
Fri, 19 May 2023
Acquisition-XBRL
DEVYANI INTERNATIONAL LIMITED has informed the Exchange regarding Acquisition
Fri, 19 May 2023
Copy of Newspaper Publication
Devyani International Limited has informed the Exchange about Copy of Newspaper Publication

Devyani International Ltd. Technical Scans

Fri, 26 May 2023
Higher Trade Quantity Higher Trade Quantity
Closing Above Previous High Closing Above Previous High
Making Higher Highs for 3 days Making Higher Highs for 3 days
Close Within 52 Week High Zone Close Within 52 Week High Zone
Close Above Last Month High Close Above Last Month High

Devyani International Ltd. Related Stocks

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. 623,017.62 2,671.50 +0.7%
ITC Ltd. 551,431.15 449.80 +1.4%
Nestle India Ltd. 208,160.57 21,646.45 +0.3%
Britannia Industries Ltd. 110,724.75 4,599.90 +0.1%
Varun Beverages Ltd. 110,519.05 1,689.10 -0.8%
Godrej Consumer Products Ltd. 107,358.26 1,047.15 -0.3%
Dabur India Ltd. 96,035.42 544.90 +0.5%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2023-03 61.56 2,671.50 +0.7%
ITC Ltd. Consolidated 2023-03 28.73 449.80 +1.4%
Nestle India Ltd. Standalone 2023-03 81.68 21,646.45 +0.3%
Britannia Industries Ltd. Consolidated 2023-03 47.69 4,599.90 +0.1%
Varun Beverages Ltd. Consolidated 2023-03 66.09 1,689.10 -0.8%
Godrej Consumer Products Ltd. Consolidated 2023-03 63.06 1,047.15 -0.3%
Dabur India Ltd. Consolidated 2023-03 56.25 544.90 +0.5%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2023-03 12.39 2,671.50 +0.7%
ITC Ltd. Consolidated 2023-03 7.97 449.80 +1.4%
Nestle India Ltd. Standalone 2023-03 65.14 21,646.45 +0.3%
Britannia Industries Ltd. Consolidated 2023-03 31.33 4,599.90 +0.1%
Varun Beverages Ltd. Consolidated 2023-03 19.95 1,689.10 -0.8%
Godrej Consumer Products Ltd. Consolidated 2023-03 7.78 1,047.15 -0.3%
Dabur India Ltd. Consolidated 2023-03 10.70 544.90 +0.5%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Hindustan Unilever Ltd. Consolidated 2022-03 0.00 2,671.50 +0.7%
ITC Ltd. Consolidated 2022-03 0.00 449.80 +1.4%
Nestle India Ltd. Standalone 2022-12 0.01 21,646.45 +0.3%
Britannia Industries Ltd. Consolidated 2022-03 0.96 4,599.90 +0.1%
Varun Beverages Ltd. Consolidated 2022-12 0.72 1,689.10 -0.8%
Godrej Consumer Products Ltd. Consolidated 2022-03 0.14 1,047.15 -0.3%
Dabur India Ltd. Consolidated 2022-03 0.11 544.90 +0.5%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2022-03 18.37 2,671.50 +0.7%
ITC Ltd. Consolidated 2022-03 25.89 449.80 +1.4%
Nestle India Ltd. Standalone 2022-12 108.52 21,646.45 +0.3%
Britannia Industries Ltd. Consolidated 2022-03 49.89 4,599.90 +0.1%
Varun Beverages Ltd. Consolidated 2022-12 33.77 1,689.10 -0.8%
Godrej Consumer Products Ltd. Consolidated 2022-03 17.01 1,047.15 -0.3%
Dabur India Ltd. Consolidated 2022-03 22.09 544.90 +0.5%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2022-03 18.37 2,671.50 +0.7%
ITC Ltd. Consolidated 2022-03 25.89 449.80 +1.4%
Nestle India Ltd. Standalone 2022-12 108.52 21,646.45 +0.3%
Britannia Industries Ltd. Consolidated 2022-03 49.89 4,599.90 +0.1%
Varun Beverages Ltd. Consolidated 2022-12 33.77 1,689.10 -0.8%
Godrej Consumer Products Ltd. Consolidated 2022-03 17.01 1,047.15 -0.3%
Dabur India Ltd. Consolidated 2022-03 22.09 544.90 +0.5%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2022-03 52,446.00 2,671.50 +0.7%
ITC Ltd. Consolidated 2022-03 60,668.09 449.80 +1.4%
Nestle India Ltd. Standalone 2022-12 16,896.96 21,646.45 +0.3%
Britannia Industries Ltd. Consolidated 2022-03 14,136.26 4,599.90 +0.1%
Varun Beverages Ltd. Consolidated 2022-12 13,173.14 1,689.10 -0.8%
Godrej Consumer Products Ltd. Consolidated 2022-03 12,276.50 1,047.15 -0.3%
Dabur India Ltd. Consolidated 2022-03 10,888.68 544.90 +0.5%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2022-03 8,887.00 2,671.50 +0.7%
ITC Ltd. Consolidated 2022-03 15,503.13 449.80 +1.4%
Nestle India Ltd. Standalone 2022-12 2,390.52 21,646.45 +0.3%
Britannia Industries Ltd. Consolidated 2022-03 1,515.98 4,599.90 +0.1%
Varun Beverages Ltd. Consolidated 2022-12 1,550.11 1,689.10 -0.8%
Godrej Consumer Products Ltd. Consolidated 2022-03 1,783.39 1,047.15 -0.3%
Dabur India Ltd. Consolidated 2022-03 1,742.30 544.90 +0.5%

Devyani International Ltd. FAQ's

What is Devyani International share price?

Can I buy Devyani International shares now?

What is the Market Cap of Devyani International?

What are the key metrics to analyse Devyani International?

What is the 52 Week High and Low of Devyani International?

What is the trend of Devyani International share price?