Sector | Fast Moving Consumer Goods | Compare with Sector peers |
Industry | Consumer Food | Compare with Industry peers |
Website | http://www.dodladairy.com | |
Market Cap | 5,747.89 Cr. | |
Enterprise Value(EV) | 5,641.92 Cr. | 2023-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 23.94 | Trailing Twelve Months Ending 2023-12 |
Price-Earning Ratio (PE) | 40.35 | Trailing Twelve Months Ending 2023-12 |
Industry PE | 59.70 | Trailing Twelve Months Ending 2023-12 |
Book Value / Share | 183.74 | Trailing Twelve Months Ending 2023-12 |
Price to Book Value | 5.26 | Calculated using Price: 966.15 |
Dividend Yield | 0.00 | Period Ending 2023-03 |
No. of Shares Subscribed | 5.95 Cr. | 59,492,735 Shares |
FaceValue | 10 | |
About Dodla Dairy Ltd | ||
The company is an integrated dairy company in South India that is engaged in the procurement, processing, distribution, and marketing of milk and other dairy products. It processes and sells milk including standardized, toned, and double toned milk, and produces dairy products like curd, butter, ghee, ice cream, flavoured milk, etc. |
1 Day |
|
+0.68% |
1 Week |
|
+7.28% |
1 Month |
|
+19.80% |
3 Month |
|
+10.10% |
6 Month |
|
+38.87% |
1 Year |
|
+102.80% |
2 Year |
|
+95.92% |
5 Year |
|
|
10 Year |
|
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | 5.8 | 23.97 | 17.72 | 18.3 | 16.92 | 11.93 | 23.2 | 17.77 | 13.52 | |
Return on Capital Employed (%) | 8.69 | 25.63 | 19.85 | 20.68 | 20.39 | 17.22 | 29.96 | 21.79 | 16.8 | |
Return on Assets (%) | 3.11 | 12.57 | 9.69 | 10.13 | 9.38 | 6.49 | 14.28 | 12.89 | 10.45 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
Shh. Funds | 200 | 241 | 284 | 340 | 407 | 434 | 658 | 843 | 972 | 1,052 | |
Non Curr. Liab. | 21 | 46 | 52 | 52 | 146 | 143 | 120 | 58 | 64 | 73 | |
Curr. Liab. | 184 | 148 | 190 | 209 | 191 | 216 | 195 | 188 | 215 | 248 | |
Minority Int. | |||||||||||
Equity & Liab. | 405 | 435 | 526 | 601 | 743 | 793 | 972 | 1,088 | 1,251 | 1,373 | |
Non Curr. Assets | 172 | 261 | 328 | 374 | 537 | 570 | 570 | 687 | 777 | 799 | |
Curr. Assets | 233 | 174 | 198 | 226 | 206 | 223 | 402 | 402 | 474 | 574 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 405 | 435 | 526 | 601 | 743 | 793 | 972 | 1,088 | 1,251 | 1,373 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-12 Rs. Cr. TTM |
Net Sales | 1,025 | 1,201 | 1,440 | 1,590 | 1,692 | 2,139 | 1,944 | 2,243 | 2,812 | 3,062 | |
Other Income | 8 | 8 | 8 | 7 | 8 | 7 | 7 | 15 | 23 | 26 | |
Total Income | 1,033 | 1,209 | 1,448 | 1,597 | 1,700 | 2,146 | 1,951 | 2,258 | 2,835 | 3,088 | |
Total Expenditure | -996 | -1,106 | -1,352 | -1,479 | -1,559 | -1,998 | -1,701 | -2,033 | -2,620 | -2,815 | |
PBIDT | 38 | 103 | 96 | 118 | 141 | 148 | 250 | 225 | 215 | 273 | |
Interest | -9 | -12 | -8 | -11 | -11 | -17 | -13 | -7 | -2 | -2 | |
Depreciation | -12 | -16 | -19 | -27 | -36 | -49 | -51 | -52 | -61 | -66 | |
Taxation | -6 | -22 | -22 | -24 | -31 | -32 | -60 | -33 | -30 | -62 | |
Exceptional Items | |||||||||||
PAT | 11 | 53 | 47 | 57 | 63 | 50 | 126 | 133 | 122 | 142 | |
Minority Interest | 0 | ||||||||||
Share Associate | |||||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 11 | 53 | 47 | 57 | 63 | 50 | 126 | 133 | 122 | 142 | |
Adjusted EPS | 2 | 9 | 8 | 10 | 11 | 9 | 22 | 22 | 21 | 24 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | 59 | -52 | 123 | 61 | 86 | 134 | 166 | 245 | 171 | 161 | |
Cash Fr. Inv. | -53 | -16 | -93 | -79 | -66 | -148 | -77 | -200 | -138 | -214 | |
Cash Fr. Finan. | 14 | 8 | -36 | 19 | -40 | 62 | -26 | 11 | -49 | 15 | |
Net Change | 20 | -60 | -6 | 1 | -20 | 48 | 63 | 56 | -16 | -38 | |
Cash & Cash Eqvt | 43 | -18 | -24 | -23 | -43 | 5 | 69 | 124 | 110 | 75 |
Wed, 10 Apr 2024
Compliance Certificate Under Regulation 40(9&10) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 - For The Financial Year Ended 31 March 2024 Compliance Certificate as per Regulation 40(9&10) of SEBI regulations for the Financial Year ended 31 March 2024. |
Fri, 05 Apr 2024
Intimation As Per Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 - Purchase Of Land Building & Machinery At Dodderi Kaval Karnataka And Closure Of Lease Plant At Tumkur Karnataka. Intimation as per the Regulation 30 of SEBI(LODR) Regulations 2015 - Purchase of Land Building & Machinery at Dodderi Kaval Karnataka and Closure of lease plant at Tumkur Karnataka. |
Wed, 03 Apr 2024
Compliance Certificate Under Regulation 7(3) Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 For The Financial Year Ended 31 March 2024 Compliance certificate under regulation 7(3) of SEBI (LODR) Regulations 2015 for the financial year ended 31 March 2024 |
Fri, 26 Apr 2024 |
Opening at High |
Close Within 52 Week High Zone |
Making Lower Lows for 2 Days |
High Increase in 1 Month |
High Increase in 6 Months |