Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.lmwglobal.com | |
Market Cap | 14,690.51 Cr. | |
Enterprise Value(EV) | 13,571.43 Cr. | 2023-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 389.40 | Trailing Twelve Months Ending 2023-09 |
Price-Earning Ratio (PE) | 35.31 | Trailing Twelve Months Ending 2023-09 |
Industry PE | 35.28 | Trailing Twelve Months Ending 2023-09 |
Book Value / Share | 2,373.12 | Trailing Twelve Months Ending 2023-09 |
Price to Book Value | 5.79 | Calculated using Price: 13,751.30 |
Dividend Yield | 0.72 | Period Ending 2023-03 |
No. of Shares Subscribed | 1.07 Cr. | 10,683,000 Shares |
FaceValue | 10 | |
About Lakshmi Machine Works Ltd. | ||
The company is engaged in the manufacturing and selling of textile spinning machinery, CNC Machine Tools, Heavy castings and parts and components for Aero space industry. The company caters to both domestic and international markets. |
1 Day |
|
+2.26% |
1 Week |
|
+4.36% |
1 Month |
|
+5.43% |
3 Month |
|
-9.56% |
6 Month |
|
+19.60% |
1 Year |
|
+3.63% |
2 Year |
|
+55.64% |
5 Year |
|
+137.54% |
10 Year |
|
+450.77% |
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | 18.38 | 16.14 | 12.05 | 12.99 | 10.72 | 1.65 | 2.59 | 9.60 | 17.74 | |
Return on Capital Employed (%) | 25.35 | 23.99 | 17.00 | 18.33 | 16.39 | 2.83 | 4.15 | 12.65 | 23.99 | |
Return on Assets (%) | 10.23 | 9.13 | 6.73 | 7.43 | 6.60 | 1.08 | 1.63 | 5.29 | 9.49 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
Shh. Funds | 1,282 | 1,534 | 1,558 | 1,747 | 1,710 | 1,660 | 1,780 | 1,990 | 2,339 | 2,535 | |
Non Curr. Liab. | 125 | 88 | 87 | 88 | 49 | 83 | 159 | 450 | 383 | 285 | |
Curr. Liab. | 821 | 1,130 | 1,139 | 1,158 | 865 | 775 | 1,008 | 1,454 | 1,479 | 1,494 | |
Minority Int. | |||||||||||
Equity & Liab. | 2,228 | 2,753 | 2,785 | 2,992 | 2,625 | 2,518 | 2,948 | 3,895 | 4,200 | 4,314 | |
Non Curr. Assets | 535 | 656 | 745 | 878 | 1,189 | 1,060 | 1,115 | 1,817 | 1,838 | 1,971 | |
Curr. Assets | 1,693 | 2,096 | 2,040 | 2,114 | 1,435 | 1,459 | 1,832 | 2,078 | 2,362 | 2,342 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 2,228 | 2,753 | 2,785 | 2,992 | 2,625 | 2,518 | 2,948 | 3,895 | 4,200 | 4,314 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09 Rs. Cr. TTM |
Net Sales | 2,488 | 2,646 | 2,280 | 2,581 | 2,712 | 1,575 | 1,727 | 3,171 | 4,719 | 5,036 | |
Other Income | 100 | 93 | 88 | 108 | 102 | 94 | 82 | 68 | 148 | 152 | |
Total Income | 2,588 | 2,739 | 2,369 | 2,689 | 2,814 | 1,669 | 1,810 | 3,239 | 4,867 | 5,188 | |
Total Expenditure | -2,176 | -2,308 | -2,021 | -2,306 | -2,438 | -1,563 | -1,660 | -2,924 | -4,270 | -4,548 | |
PBIDT | 412 | 431 | 347 | 383 | 376 | 105 | 149 | 315 | 597 | 640 | |
Interest | -2 | -1 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | ||
Depreciation | -100 | -88 | -80 | -76 | -55 | -55 | -56 | -60 | -78 | -89 | |
Taxation | -81 | -110 | -76 | -88 | -97 | -19 | -27 | -57 | -135 | -135 | |
Exceptional Items | -9 | -5 | -5 | -4 | -37 | -2 | -22 | -17 | |||
PAT | 220 | 227 | 186 | 215 | 185 | 28 | 45 | 181 | 384 | 416 | |
Minority Interest | |||||||||||
Share Associate | |||||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 220 | 227 | 186 | 215 | 185 | 28 | 45 | 181 | 384 | 416 | |
Adjusted EPS | 195 | 202 | 170 | 196 | 174 | 26 | 42 | 169 | 359 | 389 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | 151 | 131 | 81 | 137 | 211 | 99 | 74 | 157 | 485 | 364 | |
Cash Fr. Inv. | -114 | -54 | -64 | 68 | -23 | 29 | -70 | -144 | -448 | -242 | |
Cash Fr. Finan. | -27 | -40 | -52 | -195 | -44 | -215 | -49 | -11 | -11 | -43 | |
Net Change | 10 | 36 | -35 | 9 | 144 | -88 | -45 | 2 | 26 | 79 | |
Cash & Cash Eqvt | 29 | 65 | 30 | 39 | 183 | 95 | 51 | 53 | 79 | 157 |
Fri, 01 Dec 2023
Scheme of Arrangement
|
|
Fri, 01 Dec 2023
Update-Acquisition/Scheme/Sale/Disposal-XBRL
|
|
Thu, 30 Nov 2023
Scheme of Arrangement
|
Mon, 04 Dec 2023 |
|
|
|
|
|