Modern Dairies Ltd.

34.04 +1.73 ▲5.4%

23 April 2024, 04:01:00 PM
Volume: 88,023

Company Profile

Sector Fast Moving Consumer Goods Sector Icon Fast Moving Consumer Goods Compare with Sector peers
Industry Consumer Food Industry Icon Consumer Food Compare with Industry peers
Website http://www.moderndairies.com
Market Cap 79.38 Cr.
Enterprise Value(EV) 84.75 Cr. 2023-09
Financial Indicators
Earnings per share (EPS) 13.08 Trailing Twelve Months Ending 2023-12
Price-Earning Ratio (PE) 2.60 Trailing Twelve Months Ending 2023-12
Industry PE 60.38 Trailing Twelve Months Ending 2023-12
Book Value / Share -29.19 Trailing Twelve Months Ending 2023-12
Price to Book Value -1.17 Calculated using Price: 34.04
Dividend Yield 0.00 Period Ending 2023-03
No. of Shares Subscribed 2.33 Cr. 23,319,861 Shares
FaceValue 10
About Modern Dairies Ltd.
Modern Dairies, incorporated as Modern Dairies Limited on April 22,1992 under the Companies Act, 1956. The company obtained fresh certificate on February 13,1996 consequent to change of registered office from UT of Chandigarh to State of Haryana with effect from March 20,1996 from Registrar of Companies, NCT of Delhi & Haryana. It is a part of the Modern Business Group, headquarted in Chandigarh.

Modern Dairies Ltd. Delivery

Delivered Qty
Traded Qty

Modern Dairies Ltd. Performance

1 Day
+5.35%
1 Week
+10.63%
1 Month
+13.20%
3 Month
+16.70%
6 Month
+70.03%
1 Year
+40.37%
2 Year
+287.70%
5 Year
+700.94%
10 Year
+149.19%

Modern Dairies Ltd. Fundamental Ratios

9 years 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03 2022-03 2023-03
Return on Equity (%) 0 0 0 0 0 0 0 0 0
Return on Capital Employed (%) -4.27 -5.08 4.74 -19.59 7.73 4.26 -50.19 9.28 23.34
Return on Assets (%) -10.95 -12.98 -6.96 -13.74 4.8 2.62 -33.93 7.27 16.56

Modern Dairies Ltd. Balance Sheet

Particulars 10 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-09* Rs. Cr.
Shh. Funds -34 -58 -69 -88 -82 -78 -113 -108 -96 -73
Non Curr. Liab. 98 85 109 2 1 1 1 1 1 1
Curr. Liab. 135 147 114 203 216 208 186 169 180 162
Minority Int.
Equity & Liab. 199 174 153 117 136 130 74 62 85 91
Non Curr. Assets 83 81 87 86 84 78 36 33 34 34
Curr. Assets 116 93 66 31 51 53 39 28 51 57
Misc. Exp. not W/O
Total Assets 199 174 153 117 136 130 74 62 85 91

Modern Dairies Ltd. Profit and Loss

Particulars 10 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-12 Rs. Cr. TTM
Net Sales 625 497 457 467 560 766 610 241 216 343
Other Income 2 0 0 0 0 0 0 2 3 2
Total Income 627 497 458 467 561 766 610 242 219 345
Total Expenditure -629 -499 -461 -480 -549 -757 -600 -231 -201 -326
PBIDT -2 -2 -3 -13 12 9 11 11 18 19
Interest -17 -18 -17 0 0 0 0 0 -3 -5
Depreciation -5 -5 -5 -5 -5 -6 -22 -6 -3 -4
Taxation 2 0
Exceptional Items 14 -23 0 19
PAT -22 -24 -11 -19 6 3 -35 5 12 31
Adjusted EPS -10 -10 -5 -8 3 2 -15 2 5 13

Modern Dairies Ltd. Cash Flow

Particulars 10 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr.
Cash Fr. Operatn. -7 17 30 3 16 4 6 7 17 15
Cash Fr. Inv. -1 -2 -2 -5 -3 -4 -5 -3 -2 -3
Cash Fr. Finan. 8 -16 -22 -3 -11 0 -2 -3 -9 -19
Net Change 0 -1 6 -5 1 -1 -1 0 6 -7
Cash & Cash Eqvt 2 0 6 1 3 2 1 1 7 0

Modern Dairies Ltd. Shareholding Pattern

9 Qtrs 2022-03 (%) 2022-06 (%) 2022-09 (%) 2022-12 (%) 2023-03 (%) 2023-06 (%) 2023-09 (%) 2023-12 (%) 2024-03 (%)
Promoter 45.69 45.69 45.69 45.69 45.71 45.71 45.71 45.71 45.71
Public 54.31 54.31 54.31 54.31 54.29 54.29 54.29 54.29 54.29
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 100.00 100.00 100.00 100.00 99.95 99.95 99.95 99.95 99.95
No. of Shareholders (in Lacs)

Modern Dairies Ltd. Announcements

Tue, 16 Apr 2024
SUBMISSION OF CERTIFICATE UNDER REGULATION 40(9) OF SEBI (LISTING OBLIGATIONS & DISCLOSURE REQUIREMENT) REGULATIONS 2015
We are submitting herewith Certificate under Regulation 40(9) of SEBI(Listing Obligation and Disclosure Requirements) Regulations 2015 as issued by Practising Company Secretary for the year ended 31st March 2024.
Tue, 09 Apr 2024
Shareholder Meeting / Postal Ballot-Outcome of AGM
This is in reference to the BSE Email dated 06.04.2024 and in accordance with Regulation 30 of SEBI(LODR) Regulations 2015 we are submitting herewith the revised proceeding of 31st Annual General Meeting held on 27th September 2023.This is for your information.
Mon, 08 Apr 2024
Compliance Certificate For The Period Ended March 2024
In pursuance of the Regulation 7(3) of SEBI(LODR) Regulations 2015 we are submitting herewith the certificate of Compliance for the period ended March 2024.Please take the same in records.

Modern Dairies Ltd. Technical Scans

Mon, 22 Apr 2024
High Delivery Percentage High Delivery Percentage
Closing Above Previous High Closing Above Previous High
High Increase in 1 Month High Increase in 1 Month
High Increase in 3 Months High Increase in 3 Months
High Increase in 6 Months High Increase in 6 Months

Modern Dairies Ltd. Related Stocks

Stock Name Market Cap(Rs. Cr.) LTP Chg %
ITC Ltd. 535,844.25 429.20 +0.9%
Hindustan Unilever Ltd. 531,653.76 2,262.75 +1.0%
Nestle India Ltd. 240,995.90 2,501.25 +1.7%
Varun Beverages Ltd. 185,944.67 1,430.95 +0.0%
Godrej Consumer Products Ltd. 120,524.03 1,178.35 -0.6%
Britannia Industries Ltd. 115,590.29 4,797.80 +0.9%
Dabur India Ltd. 89,877.83 507.15 +0.2%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
ITC Ltd. Consolidated 2023-12 26.12 429.20 +0.9%
Hindustan Unilever Ltd. Consolidated 2023-12 51.52 2,262.75 +1.0%
Nestle India Ltd. Standalone 2023-12 80.37 2,501.25 +1.7%
Varun Beverages Ltd. Consolidated 2023-12 90.44 1,430.95 +0.0%
Godrej Consumer Products Ltd. Consolidated 2023-12 67.53 1,178.35 -0.6%
Britannia Industries Ltd. Consolidated 2023-12 53.51 4,797.80 +0.9%
Dabur India Ltd. Consolidated 2023-12 50.10 507.15 +0.2%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
ITC Ltd. Consolidated 2023-12 7.19 429.20 +0.9%
Hindustan Unilever Ltd. Consolidated 2023-12 10.06 2,262.75 +1.0%
Nestle India Ltd. Standalone 2023-12 77.92 2,501.25 +1.7%
Varun Beverages Ltd. Consolidated 2023-12 26.84 1,430.95 +0.0%
Godrej Consumer Products Ltd. Consolidated 2023-12 7.99 1,178.35 -0.6%
Britannia Industries Ltd. Consolidated 2023-12 33.95 4,797.80 +0.9%
Dabur India Ltd. Consolidated 2023-12 8.99 507.15 +0.2%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
ITC Ltd. Consolidated 2023-03 0.00 429.20 +0.9%
Hindustan Unilever Ltd. Consolidated 2023-03 0.00 2,262.75 +1.0%
Nestle India Ltd. Standalone 2022-12 0.01 2,501.25 +1.7%
Varun Beverages Ltd. Consolidated 2023-12 0.75 1,430.95 +0.0%
Godrej Consumer Products Ltd. Consolidated 2023-03 0.08 1,178.35 -0.6%
Britannia Industries Ltd. Consolidated 2023-03 0.84 4,797.80 +0.9%
Dabur India Ltd. Consolidated 2023-03 0.11 507.15 +0.2%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
ITC Ltd. Consolidated 2023-03 30.07 429.20 +0.9%
Hindustan Unilever Ltd. Consolidated 2023-03 20.42 2,262.75 +1.0%
Nestle India Ltd. Standalone 2022-12 108.52 2,501.25 +1.7%
Varun Beverages Ltd. Consolidated 2023-12 34.95 1,430.95 +0.0%
Godrej Consumer Products Ltd. Consolidated 2023-03 13.45 1,178.35 -0.6%
Britannia Industries Ltd. Consolidated 2023-03 76.04 4,797.80 +0.9%
Dabur India Ltd. Consolidated 2023-03 19.84 507.15 +0.2%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
ITC Ltd. Consolidated 2023-03 30.07 429.20 +0.9%
Hindustan Unilever Ltd. Consolidated 2023-03 20.42 2,262.75 +1.0%
Nestle India Ltd. Standalone 2022-12 108.52 2,501.25 +1.7%
Varun Beverages Ltd. Consolidated 2023-12 34.95 1,430.95 +0.0%
Godrej Consumer Products Ltd. Consolidated 2023-03 13.45 1,178.35 -0.6%
Britannia Industries Ltd. Consolidated 2023-03 76.04 4,797.80 +0.9%
Dabur India Ltd. Consolidated 2023-03 19.84 507.15 +0.2%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
ITC Ltd. Consolidated 2023-03 70,936.85 429.20 +0.9%
Hindustan Unilever Ltd. Consolidated 2023-03 60,580.00 2,262.75 +1.0%
Nestle India Ltd. Standalone 2022-12 16,896.96 2,501.25 +1.7%
Varun Beverages Ltd. Consolidated 2023-12 16,042.58 1,430.95 +0.0%
Godrej Consumer Products Ltd. Consolidated 2023-03 13,315.97 1,178.35 -0.6%
Britannia Industries Ltd. Consolidated 2023-03 16,300.55 4,797.80 +0.9%
Dabur India Ltd. Consolidated 2023-03 11,529.89 507.15 +0.2%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
ITC Ltd. Consolidated 2023-03 19,476.72 429.20 +0.9%
Hindustan Unilever Ltd. Consolidated 2023-03 10,144.00 2,262.75 +1.0%
Nestle India Ltd. Standalone 2022-12 2,390.52 2,501.25 +1.7%
Varun Beverages Ltd. Consolidated 2023-12 2,101.81 1,430.95 +0.0%
Godrej Consumer Products Ltd. Consolidated 2023-03 1,702.46 1,178.35 -0.6%
Britannia Industries Ltd. Consolidated 2023-03 2,316.32 4,797.80 +0.9%
Dabur India Ltd. Consolidated 2023-03 1,701.33 507.15 +0.2%

Modern Dairies Ltd. FAQ's

What is Modern Dairies share price?

Can I buy Modern Dairies shares now?

What is the Market Cap of Modern Dairies?

What are the key metrics to analyse Modern Dairies?

What is the 52 Week High and Low of Modern Dairies?

What is the trend of Modern Dairies share price?