Modern Dairies Ltd.

29.06 -0.55 ▼-1.9%

06 December 2023, 04:01:00 PM
Volume: 52,331

Company Profile

Sector Fast Moving Consumer Goods Compare with Sector peers
Industry Consumer Food Compare with Industry peers
Website http://www.moderndairies.com
Market Cap 68.02 Cr.
Enterprise Value(EV) 73.14 Cr. 2023-09
Financial Indicators
Earnings per share (EPS) 12.28 Trailing Twelve Months Ending 2023-09
Price-Earning Ratio (PE) 2.38 Trailing Twelve Months Ending 2023-09
Industry PE 56.32 Trailing Twelve Months Ending 2023-09
Book Value / Share -31.13 Trailing Twelve Months Ending 2023-09
Price to Book Value -0.94 Calculated using Price: 29.17
Dividend Yield 0.00 Period Ending 2023-03
No. of Shares Subscribed 2.33 Cr. 23,319,861 Shares
FaceValue 10
About Modern Dairies Ltd.
Modern Dairies, incorporated as Modern Dairies Limited on April 22,1992 under the Companies Act, 1956. The company obtained fresh certificate on February 13,1996 consequent to change of registered office from UT of Chandigarh to State of Haryana with effect from March 20,1996 from Registrar of Companies, NCT of Delhi & Haryana. It is a part of the Modern Business Group, headquarted in Chandigarh.

Modern Dairies Ltd. Delivery

Delivered Qty
Traded Qty

Modern Dairies Ltd. Performance

1 Day
-1.86%
1 Week
-6.05%
1 Month
+51.35%
3 Month
+43.44%
6 Month
+25.86%
1 Year
+84.86%
2 Year
+231.74%
5 Year
+481.20%
10 Year
+232.11%

Modern Dairies Ltd. Fundamental Ratios

9 years 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03 2022-03 2023-03
Return on Equity (%)
Return on Capital Employed (%) -4.27 -5.08 4.74 -19.59 7.73 4.26 -50.19 9.28 23.34
Return on Assets (%) -10.95 -12.98 -6.96 -13.74 4.80 2.62 -33.93 7.27 16.56

Modern Dairies Ltd. Balance Sheet

Particulars 10 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-09* Rs. Cr.
Shh. Funds -34 -58 -69 -88 -82 -78 -113 -108 -96 -73
Non Curr. Liab. 98 85 109 2 1 1 1 1 1 1
Curr. Liab. 135 147 114 203 216 208 186 169 180 162
Minority Int.
Equity & Liab. 199 174 153 117 136 130 74 62 85 91
Non Curr. Assets 83 81 87 86 84 78 36 33 34 34
Curr. Assets 116 93 66 31 51 53 39 28 51 57
Misc. Exp. not W/O
Total Assets 199 174 153 117 136 130 74 62 85 91

Modern Dairies Ltd. Profit and Loss

Particulars 10 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-09 Rs. Cr. TTM
Net Sales 625 497 457 467 560 766 610 241 216 293
Other Income 2 0 0 0 0 0 0 2 3 3
Total Income 627 497 458 467 561 766 610 242 219 295
Total Expenditure -629 -499 -461 -480 -549 -757 -600 -231 -201 -278
PBIDT -2 -2 -3 -13 12 9 11 11 18 18
Interest -17 -18 -17 0 0 0 0 0 -3 -5
Depreciation -5 -5 -5 -5 -5 -6 -22 -6 -3 -3
Taxation 2 0
Exceptional Items 14 -23 0 19
PAT -22 -24 -11 -19 6 3 -35 5 12 29
Adjusted EPS -10 -10 -5 -8 3 2 -15 2 5 12

Modern Dairies Ltd. Cash Flow

Particulars 10 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr.
Cash Fr. Operatn. -7 17 30 3 16 4 6 7 17 15
Cash Fr. Inv. -1 -2 -2 -5 -3 -4 -5 -3 -2 -3
Cash Fr. Finan. 8 -16 -22 -3 -11 0 -2 -3 -9 -19
Net Change 0 -1 6 -5 1 -1 -1 0 6 -7
Cash & Cash Eqvt 2 0 6 1 3 2 1 1 7 0

Modern Dairies Ltd. Shareholding Pattern

9 Qtrs 2021-09 (%) 2021-12 (%) 2022-03 (%) 2022-06 (%) 2022-09 (%) 2022-12 (%) 2023-03 (%) 2023-06 (%) 2023-09 (%)
Promoter 45.69 45.69 45.69 45.69 45.69 45.69 45.71 45.71 45.71
Public 54.31 54.31 54.31 54.31 54.31 54.31 54.29 54.29 54.29
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 100.00 100.00 100.00 100.00 100.00 100.00 99.95 99.95 99.95

Modern Dairies Ltd. Announcements

Fri, 10 Nov 2023
Announcement under Regulation 30 (LODR)-Newspaper Publication
In compliance with Regulation 30 of the SEBI (LODR) Regulations 2015 please find enclosed disclosure of newspaper publication of unaudited Financial Results for the quarter ended 30th September 2023. This is for your information.
Wed, 08 Nov 2023
Board Meeting Outcome for OUTCOME OF THE MEETING OF BOARD OF DIRECTORS
Pursuant to Regulation 30 read with Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we wish to inform you that the Company in its Board meeting held today i.e. Wednesday the 8th November 2023 at Chandigarh considered and approved the following matters along with other items of agenda: Un-audited Financial Results of the Company for the quarter and half year ended 30th September 2023 along with Limited Review Report thereon issued by Statutory Auditor of the Company. (Copy enclosed).Please note that the Board of Directors meeting commenced at 12:00 noon and concluded at 02.55 p.m. on 8th November 2023. This is for your information and records.
Wed, 08 Nov 2023
Results For The Quarter Ended 30Th September 2023
Pursuant to SEBI (LODR) Regulations 2015 we wish to inform that the Company in its Board meeting held today i.e. Wednesday i.e. 08.11.2023 at Chandigarh considered and approved the Un Audited Financial Results of the Company for the quarter ended 30th September 2023 along with Limited Review Report thereon issued by the Statutory Audotors of the Company (Enclosed)This is for your information and records.

Modern Dairies Ltd. Technical Scans

Wed, 06 Dec 2023
Close Crossing Last Week Low Close Crossing Last Week Low
Opening at High Opening at High
Opening at High for 3 days Opening at High for 3 days
Closing Below Previous Low Closing Below Previous Low
Close Below Last Week Low Close Below Last Week Low

Modern Dairies Ltd. Related Stocks

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. 605,019.75 2,567.65 +0.2%
ITC Ltd. 577,498.68 463.25 +2.6%
Nestle India Ltd. 241,024.83 24,968.50 +1.5%
Varun Beverages Ltd. 139,730.57 1,073.55 +1.1%
Britannia Industries Ltd. 120,406.45 5,003.15 +1.1%
Godrej Consumer Products Ltd. 106,306.83 1,038.70 -0.7%
Dabur India Ltd. 97,479.75 550.05 -0.4%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2023-09 58.83 2,567.65 +0.2%
ITC Ltd. Consolidated 2023-09 28.61 463.25 +2.6%
Nestle India Ltd. Standalone 2023-09 81.12 24,968.50 +1.5%
Varun Beverages Ltd. Consolidated 2023-09 69.91 1,073.55 +1.1%
Britannia Industries Ltd. Consolidated 2023-09 47.48 5,003.15 +1.1%
Godrej Consumer Products Ltd. Consolidated 2023-09 60.74 1,038.70 -0.7%
Dabur India Ltd. Consolidated 2023-09 55.52 550.05 -0.4%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2023-09 12.01 2,567.65 +0.2%
ITC Ltd. Consolidated 2023-09 8.36 463.25 +2.6%
Nestle India Ltd. Standalone 2023-09 64.02 24,968.50 +1.5%
Varun Beverages Ltd. Consolidated 2023-09 19.95 1,073.55 +1.1%
Britannia Industries Ltd. Consolidated 2023-09 42.28 5,003.15 +1.1%
Godrej Consumer Products Ltd. Consolidated 2023-09 7.33 1,038.70 -0.7%
Dabur India Ltd. Consolidated 2023-09 10.27 550.05 -0.4%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Hindustan Unilever Ltd. Consolidated 2023-03 0.00 2,567.65 +0.2%
ITC Ltd. Consolidated 2023-03 0.00 463.25 +2.6%
Nestle India Ltd. Standalone 2022-12 0.01 24,968.50 +1.5%
Varun Beverages Ltd. Consolidated 2022-12 0.72 1,073.55 +1.1%
Britannia Industries Ltd. Consolidated 2023-03 0.84 5,003.15 +1.1%
Godrej Consumer Products Ltd. Consolidated 2023-03 0.08 1,038.70 -0.7%
Dabur India Ltd. Consolidated 2023-03 0.11 550.05 -0.4%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2023-03 20.42 2,567.65 +0.2%
ITC Ltd. Consolidated 2023-03 30.07 463.25 +2.6%
Nestle India Ltd. Standalone 2022-12 108.52 24,968.50 +1.5%
Varun Beverages Ltd. Consolidated 2022-12 33.77 1,073.55 +1.1%
Britannia Industries Ltd. Consolidated 2023-03 76.04 5,003.15 +1.1%
Godrej Consumer Products Ltd. Consolidated 2023-03 13.45 1,038.70 -0.7%
Dabur India Ltd. Consolidated 2023-03 19.84 550.05 -0.4%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2023-03 20.42 2,567.65 +0.2%
ITC Ltd. Consolidated 2023-03 30.07 463.25 +2.6%
Nestle India Ltd. Standalone 2022-12 108.52 24,968.50 +1.5%
Varun Beverages Ltd. Consolidated 2022-12 33.77 1,073.55 +1.1%
Britannia Industries Ltd. Consolidated 2023-03 76.04 5,003.15 +1.1%
Godrej Consumer Products Ltd. Consolidated 2023-03 13.45 1,038.70 -0.7%
Dabur India Ltd. Consolidated 2023-03 19.84 550.05 -0.4%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2023-03 60,580.00 2,567.65 +0.2%
ITC Ltd. Consolidated 2023-03 70,936.85 463.25 +2.6%
Nestle India Ltd. Standalone 2022-12 16,896.96 24,968.50 +1.5%
Varun Beverages Ltd. Consolidated 2022-12 13,173.14 1,073.55 +1.1%
Britannia Industries Ltd. Consolidated 2023-03 16,300.55 5,003.15 +1.1%
Godrej Consumer Products Ltd. Consolidated 2023-03 13,315.97 1,038.70 -0.7%
Dabur India Ltd. Consolidated 2023-03 11,529.89 550.05 -0.4%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2023-03 10,144.00 2,567.65 +0.2%
ITC Ltd. Consolidated 2023-03 19,476.72 463.25 +2.6%
Nestle India Ltd. Standalone 2022-12 2,390.52 24,968.50 +1.5%
Varun Beverages Ltd. Consolidated 2022-12 1,550.11 1,073.55 +1.1%
Britannia Industries Ltd. Consolidated 2023-03 2,316.32 5,003.15 +1.1%
Godrej Consumer Products Ltd. Consolidated 2023-03 1,702.46 1,038.70 -0.7%
Dabur India Ltd. Consolidated 2023-03 1,701.33 550.05 -0.4%

Modern Dairies Ltd. FAQ's

What is Modern Dairies share price?

Can I buy Modern Dairies shares now?

What is the Market Cap of Modern Dairies?

What are the key metrics to analyse Modern Dairies?

What is the 52 Week High and Low of Modern Dairies?

What is the trend of Modern Dairies share price?