Silver Oak (India) Ltd.

52.88 +2.36 ▲4.7%

05 December 2023, 10:38:00 AM
Volume: 679

Company Profile

Sector Alcohol Compare with Sector peers
Industry Breweries & Distilleries Compare with Industry peers
Website http://www.silveroakindia.co.in
Market Cap 19.15 Cr.
Enterprise Value(EV) 22.60 Cr. 2023-09
Financial Indicators
Earnings per share (EPS) -3.20 Trailing Twelve Months Ending 2023-09
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2023-09
Industry PE 70.63 Trailing Twelve Months Ending 2023-09
Book Value / Share 17.61 Trailing Twelve Months Ending 2023-09
Price to Book Value 2.87 Calculated using Price: 50.52
Dividend Yield 0.00 Period Ending 2023-03
No. of Shares Subscribed 0.38 Cr. 3,790,200 Shares
FaceValue 10
About Silver Oak (India) Ltd.
The company is engaged in the business of manufacturing of Indian Made Foreign Liquor.

Silver Oak (India) Ltd. Delivery

Delivered Qty
Traded Qty

Silver Oak (India) Ltd. Performance

1 Day
+4.67%
1 Week
-2.29%
1 Month
-21.88%
3 Month
-25.78%
6 Month
+35.59%
1 Year
+33.87%
2 Year
+25.90%
5 Year
+329.92%
10 Year
+215.70%

Silver Oak (India) Ltd. Fundamental Ratios

7 years 2017-03 2018-03 2019-03 2020-03 2021-03 2022-03 2023-03
Return on Equity (%) 13.77 -30.28 -14.25 -27.78 4.60 -11.61 -15.12
Return on Capital Employed (%) 23.69 -24.39 -7.39 -14.09 8.06 -2.75 -3.72
Return on Assets (%) 4.06 -10.65 -6.41 -11.06 1.58 -3.80 -4.62

Silver Oak (India) Ltd. Balance Sheet

Particulars 8 years 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-09* Rs. Cr.
Shh. Funds 21 17 15 12 10 9 8 7
Non Curr. Liab. 6 2 2 3 3 0 0 -1
Curr. Liab. 34 10 9 10 9 9 10 12
Minority Int. 11 9 9 9 9 9 9 9
Equity & Liab. 73 38 35 33 31 27 27 26
Non Curr. Assets 2 14 10 11 15 11 12 10
Curr. Assets 70 23 25 22 16 16 15 17
Misc. Exp. not W/O
Total Assets 73 38 35 33 31 27 27 26

Silver Oak (India) Ltd. Profit and Loss

Particulars 8 years 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-09 Rs. Cr. TTM
Net Sales 22 26 6 0 2 0 0 0
Other Income 7 5 1 1 1 1 1 1
Total Income 29 32 7 1 3 1 1 1
Total Expenditure -21 -38 -9 -2 -3 -2 -2 -1
PBIDT 8 -7 -2 -1 0 0 0 0
Interest -1 -1 0 -1 -1 -1 -1 -1
Depreciation 0 0 0 0 0 0 0 0
Taxation -4 2 0 0 0 0
Exceptional Items 0 -2 2 0 0
PAT 3 -6 -2 -4 1 -1 -1 -1
Minority Interest -2 2 0 0 0 0 0 0
Share Associate
Other Related Items
Consolidated Net Profit 1 -4 -2 -4 0 -1 -1 -1
Adjusted EPS 3 -10 -6 -10 1 -3 -3 -3

Silver Oak (India) Ltd. Cash Flow

Particulars 7 years 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr.
Cash Fr. Operatn. 3 4 0 -3 3 -2
Cash Fr. Inv. -6 -4 -4 6 1 1
Cash Fr. Finan. -4 0 1 -1 -3 0
Net Change -7 1 -2 1 1 -1
Cash & Cash Eqvt 2 3 1 2 2 1

Silver Oak (India) Ltd. Shareholding Pattern

9 Qtrs 2021-09 (%) 2021-12 (%) 2022-03 (%) 2022-06 (%) 2022-09 (%) 2022-12 (%) 2023-03 (%) 2023-06 (%) 2023-09 (%)
Promoter 64.71 64.71 64.71 64.71 64.71 64.71 64.71 64.71 64.71
Public 35.29 35.29 35.29 35.29 35.29 35.29 35.29 35.29 35.29
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Silver Oak (India) Ltd. Announcements

Sat, 11 Nov 2023
Board Meeting Outcome for Board Meeting Outcome Held On 11-11-2023
Pursuant to Regulation 30 of SEBI (Listing Obligation and Disclosure Requirement) Regulations 2015) we wish to submit the Outcome of the Meeting of the Board of Directors of the Company held on 11th November 2023 at 1:00 PM at the administrative office of the Company situated at Princes Business Skypark Block No 412 Scheme No 54 PU-3 Commercial Opposite Orbit Mall A.B. Road Indore 452010 MP IN
Sat, 11 Nov 2023
Financial Results For The Quarter And Half Year Ended On 30-09-2023.
Forwarding herewith the Un-audited Standalone and Consolidated financial results for the Quarter and Half year ended on 30-09-2023 alongwith the Limited Review Report.
Sat, 04 Nov 2023
Board Meeting Intimation for Consideration And Approval Of The Un-Audited Financial Results For The Quarter Ended On 30Th September 2023
SILVER OAK (INDIA) LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/11/2023 inter alia to consider and approve Un-Audited Financial Results for the Quarter ended on 30th September 2023

Silver Oak (India) Ltd. Technical Scans

Mon, 04 Dec 2023
Close Crossing Last Week Low Close Crossing Last Week Low
Closing Below Previous Low Closing Below Previous Low
Close Below Last Week Low Close Below Last Week Low
Closing Below Previous Low for 2 Days Closing Below Previous Low for 2 Days
Making Lower Lows for 2 Days Making Lower Lows for 2 Days

Silver Oak (India) Ltd. Related Stocks

Stock Name Market Cap(Rs. Cr.) LTP Chg %
United Spirits Ltd. 76,419.12 1,068.80 +1.8%
United Breweries Ltd. 44,960.77 1,706.55 +0.3%
Radico Khaitan Ltd. 22,031.67 1,747.05 +5.9%
Tilaknagar Industries Ltd. 5,173.07 268.85 0.0%
Sula Vineyards Ltd. 3,977.75 473.05 +0.5%
Globus Spirits Ltd. 2,416.79 892.00 +6.4%
Som Distilleries Breweries & Wineries Ltd. 2,308.65 298.10 0.0%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
United Spirits Ltd. Consolidated 2023-09 67.45 1,068.80 +1.8%
United Breweries Ltd. Consolidated 2023-09 178.89 1,706.55 +0.3%
Radico Khaitan Ltd. Consolidated 2023-09 92.97 1,747.05 +5.9%
Tilaknagar Industries Ltd. Consolidated 2023-09 26.16 268.85 0.0%
Sula Vineyards Ltd. Consolidated 2023-09 44.05 473.05 +0.5%
Globus Spirits Ltd. Standalone 2023-09 21.09 892.00 +6.4%
Som Distilleries Breweries & Wineries Ltd. Consolidated 2023-09 30.82 298.10 0.0%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
United Spirits Ltd. Consolidated 2023-09 11.22 1,068.80 +1.8%
United Breweries Ltd. Consolidated 2023-09 11.20 1,706.55 +0.3%
Radico Khaitan Ltd. Consolidated 2023-09 9.56 1,747.05 +5.9%
Tilaknagar Industries Ltd. Consolidated 2023-09 9.08 268.85 0.0%
Sula Vineyards Ltd. Consolidated 2023-09 7.57 473.05 +0.5%
Globus Spirits Ltd. Standalone 2023-09 2.62 892.00 +6.4%
Som Distilleries Breweries & Wineries Ltd. Consolidated 2023-09 4.48 298.10 0.0%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
United Spirits Ltd. Consolidated 2023-03 0.00 1,068.80 +1.8%
United Breweries Ltd. Consolidated 2023-03 0.00 1,706.55 +0.3%
Radico Khaitan Ltd. Consolidated 2023-03 0.32 1,747.05 +5.9%
Tilaknagar Industries Ltd. Consolidated 2023-03 0.54 268.85 0.0%
Sula Vineyards Ltd. Consolidated 2023-03 0.36 473.05 +0.5%
Globus Spirits Ltd. Standalone 2023-03 0.31 892.00 +6.4%
Som Distilleries Breweries & Wineries Ltd. Consolidated 2023-03 0.65 298.10 0.0%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
United Spirits Ltd. Consolidated 2023-03 20.56 1,068.80 +1.8%
United Breweries Ltd. Consolidated 2023-03 7.71 1,706.55 +0.3%
Radico Khaitan Ltd. Consolidated 2023-03 9.66 1,747.05 +5.9%
Tilaknagar Industries Ltd. Consolidated 2023-03 51.28 268.85 0.0%
Sula Vineyards Ltd. Consolidated 2023-03 18.19 473.05 +0.5%
Globus Spirits Ltd. Standalone 2023-03 14.74 892.00 +6.4%
Som Distilleries Breweries & Wineries Ltd. Consolidated 2023-03 18.14 298.10 0.0%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
United Spirits Ltd. Consolidated 2023-03 20.56 1,068.80 +1.8%
United Breweries Ltd. Consolidated 2023-03 7.71 1,706.55 +0.3%
Radico Khaitan Ltd. Consolidated 2023-03 9.66 1,747.05 +5.9%
Tilaknagar Industries Ltd. Consolidated 2023-03 51.28 268.85 0.0%
Sula Vineyards Ltd. Consolidated 2023-03 18.19 473.05 +0.5%
Globus Spirits Ltd. Standalone 2023-03 14.74 892.00 +6.4%
Som Distilleries Breweries & Wineries Ltd. Consolidated 2023-03 18.14 298.10 0.0%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
United Spirits Ltd. Consolidated 2023-03 10,611.60 1,068.80 +1.8%
United Breweries Ltd. Consolidated 2023-03 7,499.92 1,706.55 +0.3%
Radico Khaitan Ltd. Consolidated 2023-03 3,142.82 1,747.05 +5.9%
Tilaknagar Industries Ltd. Consolidated 2023-03 1,164.36 268.85 0.0%
Sula Vineyards Ltd. Consolidated 2023-03 516.27 473.05 +0.5%
Globus Spirits Ltd. Standalone 2023-03 2,109.06 892.00 +6.4%
Som Distilleries Breweries & Wineries Ltd. Consolidated 2023-03 806.68 298.10 0.0%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
United Spirits Ltd. Consolidated 2023-03 1,125.80 1,068.80 +1.8%
United Breweries Ltd. Consolidated 2023-03 304.68 1,706.55 +0.3%
Radico Khaitan Ltd. Consolidated 2023-03 204.37 1,747.05 +5.9%
Tilaknagar Industries Ltd. Consolidated 2023-03 149.90 268.85 0.0%
Sula Vineyards Ltd. Consolidated 2023-03 84.03 473.05 +0.5%
Globus Spirits Ltd. Standalone 2023-03 122.20 892.00 +6.4%
Som Distilleries Breweries & Wineries Ltd. Consolidated 2023-03 60.30 298.10 0.0%

Silver Oak (India) Ltd. FAQ's

What is Silver Oak (India) share price?

Can I buy Silver Oak (India) shares now?

What is the Market Cap of Silver Oak (India)?

What are the key metrics to analyse Silver Oak (India)?

What is the 52 Week High and Low of Silver Oak (India)?

What is the trend of Silver Oak (India) share price?