Addi Industries Ltd.
Snapshot View

30.85 +2.05 ▲7.1%

20 May 2022, 04:01:00 PM
Volume: 3,992

Overview View Details

Sector Textile Compare with Sector peers
Industry Textile Compare with Industry peers
Website
Market Cap 33.25 Cr.
Enterprise Value(EV) 0.49 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) 34.35 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) 0.90 Trailing Twelve Months Ending 2021-12
Industry PE 20.59 Trailing Twelve Months Ending 2021-12
Book Value / Share 51.55 Trailing Twelve Months Ending 2021-12
Price to Book Value 0.60 Calculated using Price: 30.85
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 1.08 Cr. 10,796,574 Shares
FaceValue 5
Company Profile

Addi Industries, formerly known as Addi Krafts was incorporated as a private limited company in 1980. The name of the company was changed to the present one in 1987. The company is engaged in the manufacturing and export of textile-related products namely knitted hosiery garments.

The company has its plants at Noida and Ghaziabad in Uttar Pradesh. It exports its products mainly to USA. Aum Texfab is a wholly-owned subsidiary of the company.

Milestones:

  • 1985 - The Company was incorporated as a private limited company in 1980. It was converted into a public limited company on 25th September. The company has a well equipped manufacturing facility at Ludhiana in Punjab.  The company undertook to set up another factory at NOIDA, about 20 kms from Delhi to meet the increasing demand for its products.  Commercial production commenced on 1st November, 1986.  - Effective from April 10, 1987 the name of the Company was changed to Addi Industries from Addi Krafts. Addi Farms is a wholly owned subsidiary of the company. The company is a manufacturer and exporter of cotton and vellour knitwears and elastics, tapes.  
  •  1987 - The company amalgamated units, the Addi Worsted, commenced on March 1, 1988. - 80,154 No. of equity shares allotted in March 1988 without payment in cash at the members of the amalgamating companies.
  • 1988 - The Company embarked upon an expansion cum diversification programme for increase in installed capacity of its worsted yarn plant setting up of a woollen and knitting plant at NOIDA near New Delhi. - As per Delhi High Court Order dated 18th February, the Companies 3 projects namely Addi Fashions , Addi Worsted, and Addi Woollens, which were at various stages of implementation, were amalgamated with the company. Consequent upon the amalgamation, the holders of equity shares of the amalgamated companies were allotted 30,514 equity shares of Rs. 10 each (Addi Woollens, Addi Worsted, and Addi Fashions, were offered 16,007 shares, 12,507 shares and 2,000 shares respectively).  The amalgamation was effected with a view to diversify its product range.
  •  1989 - The performance in terms of turnover profitability and growth in business was highly satisfactory.
  • 1990 - With the implementation of expansion/diversification projects, the company hoped to realise substantial gains. - The company undertook a cotton spinning project to install 25,536 spindles. 
  •  1991 - The `tow to top' converter plant was installed with a view to improve productivity as well as quality of yarn.  Also, machineries imported for woollen/cotton knitting unit was installed and commercial production therein commenced.  In addition, a dyeing plant with a capacity of 3,500/4,000 kgs. per day was installed for knitted fabric at Sikandrabad.
  •  1992 - Sales declined due to political unrest and economic problems.
  • 1993 - Dyeing Unit at Ghaziabad was commissioned and the Commercial production of the cotton spinning unit was expected to commenced by September 1995. - During February, the company issued 19,55,691-12.5% secured fully convertible debentures of Rs. 102 each on rights basis in the proportion of 80 debentures : 100 equity shares held.  Only 18,83,347 debentures taken up. 
  • 2002- Addi Industries has informed that U K Srivastava has ceased to be Whole-time Director with effect from October 16, 2002 and Hari B Bansal has been appointed as Whole-time Director with effect from November 12, 2002.  
  •  2003 -BSE has imposed a Special Margin of 25% on Addi Industries with effect from  September 11, 2003.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+7.12%
1 Week
+9.79%
1 Month
-14.90%
3 Month
-11.22%
6 Month
+59.43%
1 Year
+643.37%
2 Year
+367.42%
5 Year
+305.39%
10 Year
+326.10%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 12.76 -3.08 5.17 3.71 1.67 0.24 -3.23 -3.92 6.01
Return on Capital Employed (%) 10.02 -3.27 4.67 4.74 1.95 -3.61 -2.83 -4.46 -1.57
Return on Assets (%) 11.83 -2.90 4.88 3.52 1.61 0.24 -3.23 -3.96 4.97

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 19 19 20 20 21 20 19 18 20 44
Non Curr. Liab. 1 1 1 1 0 0 0 0 -2 0
Curr. Liab. 1 0 1 0 0 0 0 0 10 3
Minority Int.
Equity & Liab. 21 20 21 21 21 20 19 18 28 47
Non Curr. Assets 16 16 15 16 15 14 13 13 18 13
Curr. Assets 4 4 5 6 6 6 6 5 10 34
Misc. Exp. not W/O
Total Assets 21 20 21 21 21 20 19 18 28 47

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 0 1 0 0 0 0 1
Other Income 2 1 3 2 2 1 1 1 1 2
Total Income 3 2 3 3 2 1 1 1 1 2
Total Expenditure -2 -2 -1 -1 -1 -1 -1 -2 -1 -3
PBIDT 1 0 1 2 1 0 0 -1 0 -1
Interest 0
Depreciation -1 -1 0 0 0 0 0 0 0 0
Taxation 1 0 0 0 0 1 0 0 1 -8
Exceptional Items 2 0 0 0 0 0 0 0 47
PAT 2 -1 1 1 0 0 -1 -1 1 37
Minority Interest
Share Associate
Other Related Items
Consolidated Net Profit 2 -1 1 1 0 0 -1 -1 1 37
Adjusted EPS 2 -1 1 1 0 0 -1 -1 1 34

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 6 5 0 -1 -3 -2 -1 -1 2 9
Cash Fr. Inv. 0 -4 -1 2 1 2 1 1 1 -12
Cash Fr. Finan. -5 0 0
Net Change 2 0 -1 1 -2 0 0 0 2 -2
Cash & Cash Eqvt 5 1 0 2 0 0 0 0 2 0

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 74.27 74.27 74.27 74.27 74.27 74.27 74.27 74.27 74.27
Public 25.73 25.73 25.73 25.73 25.73 25.73 25.73 25.73 25.73
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Fri, 20 May 2022
Board Meeting Intimation for Intimation Of Board Meeting To Be Held On 30Th May 2022 To Consider And Approve The Audited Financial Results Of The Company (Consolidated And Standalone Basis) For The Financial Year Ended March 31 2022
ADDI INDUSTRIES LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/05/2022 inter alia to consider and approve Intimation of Board Meeting to be held on 30th May 2022 to consider and approve the audited financial results of the Company (consolidated and standalone basis) for the financial year ended March 31 2022
Tue, 12 Apr 2022
Certificate Under Regulation 40(9) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Certificate under Regulation 40(9) of SEBI (Listing obligations and Disclosure Requirements) Regulations 2015
Tue, 12 Apr 2022
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 for the quarter ended March 31 2022

Technical Scans View Details

Fri, 20 May 2022
Opening at High Opening at High
Closing Above Previous High Closing Above Previous High
Making Higher Highs for 3 days Making Higher Highs for 3 days
Increasing Relative Strength - Sectoral Index Increasing Relative Strength - Sectoral Index
High Decrease 1 Month High Decrease 1 Month

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Page Industries Ltd. 47,265.60 42,375.95 +1.0%
Trident Ltd. 24,740.86 48.55 +1.4%
Vedant Fashions Ltd. 23,146.59 953.70 +0.8%
K.P.R. Mill Ltd. 19,664.56 575.30 -0.4%
Alok Industries Ltd. 11,420.05 23.00 +2.2%
Vardhman Textiles Ltd. 10,084.14 349.00 +3.2%
Lakshmi Machine Works Ltd. 9,380.74 8,781.00 +5.7%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Page Industries Ltd. Standalone 2021-12 102.40 42,375.95 +1.0%
Trident Ltd. Consolidated 2021-12 33.94 48.55 +1.4%
Vedant Fashions Ltd. Consolidated 2022-03 73.50 953.70 +0.8%
K.P.R. Mill Ltd. Consolidated 2022-03 23.36 575.30 -0.4%
Alok Industries Ltd. Consolidated 2022-03 0.00 23.00 +2.2%
Vardhman Textiles Ltd. Consolidated 2021-12 6.87 349.00 +3.2%
Lakshmi Machine Works Ltd. Consolidated 2022-03 51.81 8,781.00 +5.7%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Page Industries Ltd. Standalone 2021-12 40.20 42,375.95 +1.0%
Trident Ltd. Consolidated 2021-12 6.51 48.55 +1.4%
Vedant Fashions Ltd. Consolidated 2022-03 21.38 953.70 +0.8%
K.P.R. Mill Ltd. Consolidated 2022-03 6.17 575.30 -0.4%
Alok Industries Ltd. Consolidated 2022-03 -0.64 23.00 +2.2%
Vardhman Textiles Ltd. Consolidated 2021-12 1.33 349.00 +3.2%
Lakshmi Machine Works Ltd. Consolidated 2022-03 4.71 8,781.00 +5.7%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Page Industries Ltd. Standalone 2021-03 0.00 42,375.95 +1.0%
Trident Ltd. Consolidated 2021-03 0.46 48.55 +1.4%
Vedant Fashions Ltd. Consolidated 2021-03 0.00 953.70 +0.8%
K.P.R. Mill Ltd. Consolidated 2021-03 0.28 575.30 -0.4%
Alok Industries Ltd. Consolidated 2021-03 -1.37 23.00 +2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 0.33 349.00 +3.2%
Lakshmi Machine Works Ltd. Consolidated 2021-03 0.00 8,781.00 +5.7%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Page Industries Ltd. Standalone 2021-03 39.96 42,375.95 +1.0%
Trident Ltd. Consolidated 2021-03 9.57 48.55 +1.4%
Vedant Fashions Ltd. Consolidated 2021-03 12.32 953.70 +0.8%
K.P.R. Mill Ltd. Consolidated 2021-03 24.44 575.30 -0.4%
Alok Industries Ltd. Consolidated 2021-03 0.00 23.00 +2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 6.44 349.00 +3.2%
Lakshmi Machine Works Ltd. Consolidated 2021-03 2.59 8,781.00 +5.7%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Page Industries Ltd. Standalone 2021-03 39.96 42,375.95 +1.0%
Trident Ltd. Consolidated 2021-03 9.57 48.55 +1.4%
Vedant Fashions Ltd. Consolidated 2021-03 12.32 953.70 +0.8%
K.P.R. Mill Ltd. Consolidated 2021-03 24.44 575.30 -0.4%
Alok Industries Ltd. Consolidated 2021-03 0.00 23.00 +2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 6.44 349.00 +3.2%
Lakshmi Machine Works Ltd. Consolidated 2021-03 2.59 8,781.00 +5.7%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Page Industries Ltd. Standalone 2021-03 2,832.96 42,375.95 +1.0%
Trident Ltd. Consolidated 2021-03 4,530.62 48.55 +1.4%
Vedant Fashions Ltd. Consolidated 2021-03 564.82 953.70 +0.8%
K.P.R. Mill Ltd. Consolidated 2021-03 3,530.15 575.30 -0.4%
Alok Industries Ltd. Consolidated 2021-03 3,885.20 23.00 +2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 6,139.87 349.00 +3.2%
Lakshmi Machine Works Ltd. Consolidated 2021-03 1,727.38 8,781.00 +5.7%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Page Industries Ltd. Standalone 2021-03 340.58 42,375.95 +1.0%
Trident Ltd. Consolidated 2021-03 303.80 48.55 +1.4%
Vedant Fashions Ltd. Consolidated 2021-03 132.90 953.70 +0.8%
K.P.R. Mill Ltd. Consolidated 2021-03 515.26 575.30 -0.4%
Alok Industries Ltd. Consolidated 2021-03 -5,672.28 23.00 +2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 401.84 349.00 +3.2%
Lakshmi Machine Works Ltd. Consolidated 2021-03 44.60 8,781.00 +5.7%