AI Champdany Industries Ltd.
Snapshot View

16.50 ▼0%

23 May 2022, 04:01:00 PM

Overview View Details

Sector Textile Compare with Sector peers
Industry Textile - Weaving Compare with Industry peers
Website http://www.jute-world.com
Market Cap 51.08 Cr.
Enterprise Value(EV) 120.22 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) -5.17 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-12
Industry PE 26.36 Trailing Twelve Months Ending 2021-12
Book Value / Share 13.12 Trailing Twelve Months Ending 2021-12
Price to Book Value 1.26 Calculated using Price: 16.50
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 3.10 Cr. 30,956,877 Shares
FaceValue 5
Company Profile

AI Champdany Industries Ltd (AICIL) , formerly known as ‘The Champdany Jute Co. Ltd’ was established in the year 1873. AI Champdany Industries is one among the several ISO-9000 accredited units of Wadhwa Group. AI Champdany Industries sells its products in over 30 countries spanning all the six continents of the world.

At present, with the farsightedness of the management the Wellington Jute Mill has been extensively modernised so as to produce value-added diversified Jute products aimed at export with the production capacity of 100 tonnes per day.

AICIL has gradually moved from manufacture of traditional Jute products like Hessian, Sacking etc. towards more value-added non-traditional Jute Products like Jute Yarn, Blended yarn made of Jute blended with other natural and man-made fibres like Cotton, Ramie, Viscose, Poly Propelene, Flax, Wool etc. Special Food Grade Jute Bags, Jute blended carpets, Fabrics for soft luggages / shoe uppers / wearing apparels for export markets.

AICIL’s marketing strategy has been to identify special application area which it may be in a position to cater and focus on them. AICIL has thus developed niche market for itself through this strategy.

AICIL is a well established manufacturer-exporter of value-added Jute products enjoying high reputation in the international market for its highest standard of quality.  As an effort to market its products effectively & competitively AICIL has established the self delivery facilities in the U.K after approvals from the Government of India and Reserve bank of India.

Product range of the company includes:

Jute Mattinggs:

  • Natural Boucle & Herringbone
  • Colour Jacquard Designs

100% linen products:

  • Linen / Cotton Blended Fabric
  • Linen /Wool Blended Fabric
  • Cotton / Wool Blended Fabric

Linen yarns- AI Champdany Industries produces world class linen yarns for weaving and industrial purposes out of best quality of west European flax. AI Champdany makes linen most suitable for traditional and fashionable apparel, furnishing fabric.

AI Champdany manufactures pure linen and linen blends industrial fabrics.

Milestones:

  • 1n 1983, the company set up a 100% EOU at the same location for the manufacture of Fine Jute Yarns with a capacity of 35 Tonnes per day
  • 1n 1984, it has setup another 100% EOU at Narayanpur, West Bengal for manufacture of Jute &  Jute Blended fabrics with a capacity of 10 Tonnes per day.
  • In the Year 1993 a Carpet manufacturing unit with a capacity of 1.5 million Sq, metres per annum and 100% EOU for manufacture of fine Yarn with a capacity of 20 Tonnes per day has been set up at Orissa.
  • In 2006 Flax Unit was established to produce 720 MT of Flax item with limited weaving facilities.
  • By 2007 Wool Combing Spinning with supporting bleaching dying facilities are being commissioned with capacity 1500 MT to be followed by weaving facilities for entire gamout of weaving different natural fiber yarns produced by the Co. i.e. Linen, Wool, Ramie, Viscose etc. either on their own for each fiber & / or in blends with one or more of them.

Awards/ Achievements:

  • AICIL’s firm belief in maintaining timely deliveries & excellence in quality of its products and services has made it possible to achieve continuous growth in Exports and ISO 9001:2000 recognition. With one of its units having obtained ISO 14000 recognition (First and only Jute unit to obtain such recognition)
  • The Company’s effort in the export excellence has been well recognized by the Government of India also by way of conferring on the Company the Top Manufacturer-Exporter Award since its inception by the Govt. of India.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
1 Week
-1.79%
1 Month
-10.08%
3 Month
-1.20%
6 Month
+11.49%
1 Year
+24.53%
2 Year
+126.03%
5 Year
-34.52%
10 Year
-26.34%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 1.32 1.60 -5.70 -7.78 -13.73 3.75 3.12 -0.36 -33.47
Return on Capital Employed (%) 6.61 6.24 3.51 2.01 1.53 7.27 6.87 5.28 -9.52
Return on Assets (%) 0.32 0.40 -1.39 -1.84 -2.97 0.73 0.60 -0.07 -5.49

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 106 111 103 98 72 79 79 78 69 63
Non Curr. Liab. 22 21 33 30 60 74 122 135 141 140
Curr. Liab. 163 174 180 153 128 135 104 103 107 117
Minority Int. 2 2 2 2
Equity & Liab. 291 306 316 281 260 288 307 318 318 322
Non Curr. Assets 109 108 103 100 91 83 90 95 92 90
Curr. Assets 182 198 213 180 168 206 216 223 226 232
Misc. Exp. not W/O 0
Total Assets 291 306 316 281 260 288 307 318 318 322

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 356 336 302 217 106 134 132 128 66 51
Other Income 3 5 4 3 6 6 10 2 6 9
Total Income 359 341 306 219 112 140 142 130 72 60
Total Expenditure -340 -323 -294 -211 -105 -122 -126 -119 -80 -64
PBIDT 19 18 12 9 7 18 16 11 -8 -5
Interest -11 -10 -13 -14 -13 -12 -11 -7 -6 -6
Depreciation -7 -7 -6 -5 -4 -4 -4 -4 -4 -3
Taxation 0 0 2 5 2 0 0 -1 0 -2
Exceptional Items
PAT 1 1 -4 -5 -8 2 2 0 -17 -16
Minority Interest 0 0
Share Associate
Other Related Items
Consolidated Net Profit 1 1 -4 -5 -8 2 2 0 -17 -16
Adjusted EPS 0 0 -2 -2 -3 1 1 0 -6 -5

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 11 11 4 -7 7 10 27 1 2 -12
Cash Fr. Inv. -5 -8 -4 -3 -3 10 -1 -2 -7 -1
Cash Fr. Finan. -7 -2 -1 15 -4 -19 -9 28 5 1
Net Change -2 1 -1 5 -1 1 17 27 0 -12
Cash & Cash Eqvt 0 2 0 5 5 -79 -62 -35 -34 -47

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 58.90 58.90 58.90 58.90 58.90 58.90 58.90 58.90 58.90
Public 41.10 41.10 41.10 41.10 41.10 41.10 41.10 41.10 41.10
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Mon, 23 May 2022
Board Meeting Intimation for Notice Of Board Meeting
AI CHAMPDANY INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/05/2022 inter alia to consider and approve Notice is hereby given pursuant to Regulation 29 of the SEBI (LODR) Regulations 2015 that a meeting of the Board of Directors of the Company will be held on Monday 30th May 2022 at 12.30 PM at registered office of the Company inter alia to Consider and approve the Audited Standalone and Consolidated Financial Results of the company for the quarter and year ended 31st March.2022.
Sat, 21 May 2022
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
Format of Initial Disclosure to be made by an entity identified as a Large Corporate.

Sr. No. Particulars Details
1Name of CompanyAI CHAMPDANY INDUSTRIES LTD.
2CIN NO.L51909WB1917PLC002767
3 Outstanding borrowing of company as on 31st March / 31st December as applicable (in Rs cr) 82.00
4Highest Credit Rating during the previous FY BB+
4aName of the Credit Rating Agency issuing the Credit Rating mentioned in (4)CARE RATINGS LIMITED
5Name of Stock Exchange# in which the fine shall be paid in case of shortfall in the required borrowing under the frameworkBSE


We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No



Name of the Company Secretary: Gopal Sharma
Designation: company secretary
EmailId: aicilinvestors@gmail.com
Name of the Chief Financial Officer: Lalanjee Jha
Designation: Chief Finance officer
EmailId: aicilinvestors@gmail.com

Date: 21/05/2022

Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets.
Wed, 13 Apr 2022
Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations 2015 For The Half Year Ended 31.03.2022
Pursuant to Regulation 40(10) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we are enclosing herewith certificate issued by Ms. Rinku Gupta of Rinku Gupta & Associates Company Secretaries under Regulation 40(9) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 for the period 1st October 2021 to 31st March 2022.Kindly take on record and acknowledge the receipt of the same.

Technical Scans View Details

Mon, 23 May 2022
Opening at High Opening at High
Closing Above Previous High Closing Above Previous High
High Decrease 1 Month High Decrease 1 Month
High Increase 2 Years High Increase 2 Years
CCI Oversold Zone CCI Oversold Zone

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Page Industries Ltd. 47,856.98 42,906.15 +1.5%
Trident Ltd. 24,078.39 47.25 -1.2%
Vedant Fashions Ltd. 23,522.78 969.20 +0.2%
K.P.R. Mill Ltd. 19,688.49 576.00 +1.0%
Alok Industries Ltd. 11,047.66 22.25 -2.2%
Vardhman Textiles Ltd. 9,358.89 323.90 -5.6%
Lakshmi Machine Works Ltd. 9,096.57 8,515.00 -2.8%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Page Industries Ltd. Standalone 2021-12 103.68 42,906.15 +1.5%
Trident Ltd. Consolidated 2021-12 33.03 47.25 -1.2%
Vedant Fashions Ltd. Consolidated 2022-03 74.70 969.20 +0.2%
K.P.R. Mill Ltd. Consolidated 2022-03 23.39 576.00 +1.0%
Alok Industries Ltd. Consolidated 2022-03 0.00 22.25 -2.2%
Vardhman Textiles Ltd. Consolidated 2022-03 6.05 323.90 -5.6%
Lakshmi Machine Works Ltd. Consolidated 2022-03 50.24 8,515.00 -2.8%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Page Industries Ltd. Standalone 2021-12 40.70 42,906.15 +1.5%
Trident Ltd. Consolidated 2021-12 6.33 47.25 -1.2%
Vedant Fashions Ltd. Consolidated 2022-03 21.73 969.20 +0.2%
K.P.R. Mill Ltd. Consolidated 2022-03 6.18 576.00 +1.0%
Alok Industries Ltd. Consolidated 2022-03 -0.62 22.25 -2.2%
Vardhman Textiles Ltd. Consolidated 2022-03 1.21 323.90 -5.6%
Lakshmi Machine Works Ltd. Consolidated 2022-03 4.57 8,515.00 -2.8%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Page Industries Ltd. Standalone 2021-03 0.00 42,906.15 +1.5%
Trident Ltd. Consolidated 2021-03 0.46 47.25 -1.2%
Vedant Fashions Ltd. Consolidated 2021-03 0.00 969.20 +0.2%
K.P.R. Mill Ltd. Consolidated 2021-03 0.28 576.00 +1.0%
Alok Industries Ltd. Consolidated 2021-03 -1.37 22.25 -2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 0.33 323.90 -5.6%
Lakshmi Machine Works Ltd. Consolidated 2021-03 0.00 8,515.00 -2.8%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Page Industries Ltd. Standalone 2021-03 39.96 42,906.15 +1.5%
Trident Ltd. Consolidated 2021-03 9.57 47.25 -1.2%
Vedant Fashions Ltd. Consolidated 2021-03 12.32 969.20 +0.2%
K.P.R. Mill Ltd. Consolidated 2021-03 24.44 576.00 +1.0%
Alok Industries Ltd. Consolidated 2021-03 0.00 22.25 -2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 6.44 323.90 -5.6%
Lakshmi Machine Works Ltd. Consolidated 2021-03 2.59 8,515.00 -2.8%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Page Industries Ltd. Standalone 2021-03 39.96 42,906.15 +1.5%
Trident Ltd. Consolidated 2021-03 9.57 47.25 -1.2%
Vedant Fashions Ltd. Consolidated 2021-03 12.32 969.20 +0.2%
K.P.R. Mill Ltd. Consolidated 2021-03 24.44 576.00 +1.0%
Alok Industries Ltd. Consolidated 2021-03 0.00 22.25 -2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 6.44 323.90 -5.6%
Lakshmi Machine Works Ltd. Consolidated 2021-03 2.59 8,515.00 -2.8%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Page Industries Ltd. Standalone 2021-03 2,832.96 42,906.15 +1.5%
Trident Ltd. Consolidated 2021-03 4,530.62 47.25 -1.2%
Vedant Fashions Ltd. Consolidated 2021-03 564.82 969.20 +0.2%
K.P.R. Mill Ltd. Consolidated 2021-03 3,530.15 576.00 +1.0%
Alok Industries Ltd. Consolidated 2021-03 3,885.20 22.25 -2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 6,139.87 323.90 -5.6%
Lakshmi Machine Works Ltd. Consolidated 2021-03 1,727.38 8,515.00 -2.8%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Page Industries Ltd. Standalone 2021-03 340.58 42,906.15 +1.5%
Trident Ltd. Consolidated 2021-03 303.80 47.25 -1.2%
Vedant Fashions Ltd. Consolidated 2021-03 132.90 969.20 +0.2%
K.P.R. Mill Ltd. Consolidated 2021-03 515.26 576.00 +1.0%
Alok Industries Ltd. Consolidated 2021-03 -5,672.28 22.25 -2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 401.84 323.90 -5.6%
Lakshmi Machine Works Ltd. Consolidated 2021-03 44.60 8,515.00 -2.8%