Cheviot Company Ltd.
Snapshot View

1183.90 +59.20 ▲5.3%

20 May 2022, 04:01:00 PM
Volume: 1,437

Overview View Details

Sector Textile Compare with Sector peers
Industry Textile Compare with Industry peers
Website http://www.cheviotgroup.com
Market Cap 710.68 Cr.
Enterprise Value(EV) 697.94 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) 149.50 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) 7.90 Trailing Twelve Months Ending 2021-12
Industry PE 20.59 Trailing Twelve Months Ending 2021-12
Book Value / Share 734.41 Trailing Twelve Months Ending 2021-12
Price to Book Value 1.61 Calculated using Price: 1,181.15
Dividend Yield 14.82 Period Ending 2021-03
No. of Shares Subscribed 0.60 Cr. 6,016,875 Shares
FaceValue 10
Company Profile

Cheviot Company (CCL) was incorporated on December 27, 1897 as Delta Jute Mills Company Limited (DJML). Subsequently, the name of DJML was changed to Budge Budge Amalgamated Mills Limited(BBAML), whose name was further changed to Cheviot Company Limited(CCL).

The company is engaged in the manufacturing of Sacking bags(for packing Food grains),Sacking Cloth, Hessian cloth & Bags,Decorative Fabrics - Jute and Jute blendedYarn of 3lbs to 36lbs,100% Jute and also Jute blended with other Textile fibres.

The company is the part of Cheviot Group of companies. The group has marked its presence in jute, yarn, tea and leather segment.

The Jute Mill of the Company is located at 19, Mehta Road, Budge Budge in District 24 Parganas of West Bengal. CCL has been a producer of traditional jute products like sacking and hessian. It is to the credit of the Company that while in the 1980s many jute companies fared quite indifferently, the Company managed to retain a healthy growth and went ahead with the modernization of their manufacturing facilities.

A new unit was set up at Ghaziabad in Uttar Pradesh in 1986 for the manufacture of HDPE/PP laminated and unlaminated woven sacks and fabrics. The nineties saw the manufacture of high-value diversified yarns and fabrics. Fine yarns are exported to Belgium, U.K., Germany, U.S.A., Holland and other countries. In 1993 the Company expanded its manufacturing faciities to include special quality yarns.

In 1996, the company set up a 100% EOU near its said jute unit at Budge Budge for the manufacture of jute specility fabrics.

Again in March’03 the company set up another 100% EOU unit at Sector II, Falta Export Processing Zone, Falta, West Bengal, adding another feather to its cap, for its increasing focus on exports. CCL today has emerged as one of the leading manufactures and exporters of fine jute yarn.

The Cheviot Company Limited was accorded Export House status in 1995, exports constituting 70% of its turnover. It was awarded ISO 9002 Certification by the Bureau of Indian Standards in 1996, signifying consistently high quality of its products. It was commissioned as an Export Oriented Unit in 1997. Cheviot has now carved a niche for itself in the non-traditional and high value market segments.

The company focuses on Export which constitute more than 70% of its total turnover.

Future plans

Cheviot Company Ltd. is planning diversifications into non-jute products in a bid to overcome losses accrued through its jute businesses. The company will also be looking at more non-traditional jute products as part of its future diversified product mix.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+5.26%
1 Week
+3.62%
1 Month
-4.34%
3 Month
-0.95%
6 Month
-3.41%
1 Year
+4.18%
2 Year
+108.12%
5 Year
+48.42%
10 Year
+468.17%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 13.08 10.48 12.46 12.01 14.12 13.65 11.54 10.33 15.14
Return on Capital Employed (%) 17.25 14.53 14.82 16.35 18.46 18.45 16.51 13.28 18.44
Return on Assets (%) 8.89 7.33 8.96 8.60 10.20 10.16 8.29 7.18 10.70

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 314 333 357 418 475 500 612 623 682 622
Non Curr. Liab. 3 3 1 1 11 12 27 27 27 26
Curr. Liab. 40 39 39 32 34 32 26 27 30 30
Minority Int.
Equity & Liab. 357 375 398 451 519 545 665 676 739 678
Non Curr. Assets 243 258 285 313 363 367 430 465 460 439
Curr. Assets 114 116 113 138 157 178 235 212 280 239
Misc. Exp. not W/O
Total Assets 357 375 398 451 519 545 665 676 739 678

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 290 278 267 343 394 376 395 458 396 564
Other Income 8 9 22 13 31 24 22 13 46 32
Total Income 298 288 289 356 424 400 417 471 442 596
Total Expenditure -251 -244 -240 -298 -350 -321 -340 -405 -344 -477
PBIDT 47 44 49 58 74 79 77 67 98 120
Interest -1 -1 -1 -1 -1 -1 -1 0 0 0
Depreciation -5 -6 -6 -6 -8 -4 -4 -4 -5 -4
Taxation -11 -11 -8 -15 -17 -20 -21 -14 -17 -25
Exceptional Items 1 1 1 1
PAT 31 27 35 36 49 54 50 48 76 90
Adjusted EPS 45 40 51 54 73 84 78 74 121 144

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 23 32 14 23 11 31 39 20 40 35
Cash Fr. Inv. -16 -17 -9 -15 11 -29 0 -14 -3 -23
Cash Fr. Finan. -7 -12 -7 -8 -21 0 -39 -6 -35 -19
Net Change 0 4 -1 0 1 2 -1 0 2 -7
Cash & Cash Eqvt 3 7 6 6 7 10 9 9 11 4

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 74.99 74.99 74.99 74.97 74.97 74.77 74.77 74.77 74.83
Public 25.01 25.01 25.01 25.03 25.03 25.23 25.23 25.23 25.17
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Wed, 18 May 2022
Board Meeting Intimation for Audited Financial Results For The Quarter And Year Ended 31St March 2022 And Recommend Dividend If Any.
CHEVIOT CO.LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 26/05/2022 inter alia to consider and approve the audited standalone financial results of the Company for the quarter and year ended 31st March 2022 and recommend dividend if any for the financial year ended 31st March 2022.
Wed, 18 May 2022
Website Address Of Cheviot Company Limited
This is to inform that the Company has hosted its website content on a new domain www.cheviotgroup.com and would discontinue the old domain www.groupcheviot.net in due course.
Thu, 12 May 2022
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Pursuant to Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 the details of Share Certificates in respect of 18 Ordinary Shares of Rs. 10/- each of the Company which have been reported lost by the shareholders are enclosed.

Technical Scans View Details

Fri, 20 May 2022
High Delivery Percentage High Delivery Percentage
Closing Above Previous High Closing Above Previous High
High Increase 2 Years High Increase 2 Years
Closing Near 50 SMA Closing Near 50 SMA
Closing Near 20 SMA Closing Near 20 SMA

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Page Industries Ltd. 47,265.60 42,375.95 +1.0%
Trident Ltd. 24,740.86 48.55 +1.4%
Vedant Fashions Ltd. 23,146.59 953.70 +0.8%
K.P.R. Mill Ltd. 19,664.56 575.30 -0.4%
Alok Industries Ltd. 11,420.05 23.00 +2.2%
Vardhman Textiles Ltd. 10,084.14 349.00 +3.2%
Lakshmi Machine Works Ltd. 9,380.74 8,781.00 +5.7%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Page Industries Ltd. Standalone 2021-12 102.40 42,375.95 +1.0%
Trident Ltd. Consolidated 2021-12 33.94 48.55 +1.4%
Vedant Fashions Ltd. Consolidated 2022-03 73.50 953.70 +0.8%
K.P.R. Mill Ltd. Consolidated 2022-03 23.36 575.30 -0.4%
Alok Industries Ltd. Consolidated 2022-03 0.00 23.00 +2.2%
Vardhman Textiles Ltd. Consolidated 2021-12 6.87 349.00 +3.2%
Lakshmi Machine Works Ltd. Consolidated 2022-03 51.81 8,781.00 +5.7%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Page Industries Ltd. Standalone 2021-12 40.20 42,375.95 +1.0%
Trident Ltd. Consolidated 2021-12 6.51 48.55 +1.4%
Vedant Fashions Ltd. Consolidated 2022-03 21.38 953.70 +0.8%
K.P.R. Mill Ltd. Consolidated 2022-03 6.17 575.30 -0.4%
Alok Industries Ltd. Consolidated 2022-03 -0.64 23.00 +2.2%
Vardhman Textiles Ltd. Consolidated 2021-12 1.33 349.00 +3.2%
Lakshmi Machine Works Ltd. Consolidated 2022-03 4.71 8,781.00 +5.7%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Page Industries Ltd. Standalone 2021-03 0.00 42,375.95 +1.0%
Trident Ltd. Consolidated 2021-03 0.46 48.55 +1.4%
Vedant Fashions Ltd. Consolidated 2021-03 0.00 953.70 +0.8%
K.P.R. Mill Ltd. Consolidated 2021-03 0.28 575.30 -0.4%
Alok Industries Ltd. Consolidated 2021-03 -1.37 23.00 +2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 0.33 349.00 +3.2%
Lakshmi Machine Works Ltd. Consolidated 2021-03 0.00 8,781.00 +5.7%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Page Industries Ltd. Standalone 2021-03 39.96 42,375.95 +1.0%
Trident Ltd. Consolidated 2021-03 9.57 48.55 +1.4%
Vedant Fashions Ltd. Consolidated 2021-03 12.32 953.70 +0.8%
K.P.R. Mill Ltd. Consolidated 2021-03 24.44 575.30 -0.4%
Alok Industries Ltd. Consolidated 2021-03 0.00 23.00 +2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 6.44 349.00 +3.2%
Lakshmi Machine Works Ltd. Consolidated 2021-03 2.59 8,781.00 +5.7%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Page Industries Ltd. Standalone 2021-03 39.96 42,375.95 +1.0%
Trident Ltd. Consolidated 2021-03 9.57 48.55 +1.4%
Vedant Fashions Ltd. Consolidated 2021-03 12.32 953.70 +0.8%
K.P.R. Mill Ltd. Consolidated 2021-03 24.44 575.30 -0.4%
Alok Industries Ltd. Consolidated 2021-03 0.00 23.00 +2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 6.44 349.00 +3.2%
Lakshmi Machine Works Ltd. Consolidated 2021-03 2.59 8,781.00 +5.7%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Page Industries Ltd. Standalone 2021-03 2,832.96 42,375.95 +1.0%
Trident Ltd. Consolidated 2021-03 4,530.62 48.55 +1.4%
Vedant Fashions Ltd. Consolidated 2021-03 564.82 953.70 +0.8%
K.P.R. Mill Ltd. Consolidated 2021-03 3,530.15 575.30 -0.4%
Alok Industries Ltd. Consolidated 2021-03 3,885.20 23.00 +2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 6,139.87 349.00 +3.2%
Lakshmi Machine Works Ltd. Consolidated 2021-03 1,727.38 8,781.00 +5.7%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Page Industries Ltd. Standalone 2021-03 340.58 42,375.95 +1.0%
Trident Ltd. Consolidated 2021-03 303.80 48.55 +1.4%
Vedant Fashions Ltd. Consolidated 2021-03 132.90 953.70 +0.8%
K.P.R. Mill Ltd. Consolidated 2021-03 515.26 575.30 -0.4%
Alok Industries Ltd. Consolidated 2021-03 -5,672.28 23.00 +2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 401.84 349.00 +3.2%
Lakshmi Machine Works Ltd. Consolidated 2021-03 44.60 8,781.00 +5.7%