Som Distilleries & Breweries Ltd.
Snapshot View

61.55 -1.80 ▼-2.8%

25 May 2022, 04:01:00 PM
Volume: 16,104

Overview View Details

Sector Alcohol Compare with Sector peers
Industry Breweries & Distilleries Compare with Industry peers
Website http://www.somindia.in
Market Cap 430.42 Cr.
Enterprise Value(EV) 628.09 Cr. 2022-03
Financial Indicators
Earnings per share (EPS) -1.41 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2022-03
Industry PE 61.50 Trailing Twelve Months Ending 2022-03
Book Value / Share 41.38 Trailing Twelve Months Ending 2022-03
Price to Book Value 1.49 Calculated using Price: 61.55
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 7.00 Cr. 69,986,796 Shares
FaceValue 5
Company Profile

Som Distilleries and Breweries, incorporated on March 26, 1993, is engaged in manufacturing beer and Indian made foreign liquor. The company owns brands such as Hunter Extra Strong Premium Beer, Legend Premium Beer and Legend Premium Lager Beer. It has manufacturing facilities in Bhopal, where it has brewing, storing and layering facilities. The company’s manufacturing facilities are spread over 20 acres in the Raisen district of Madhya Pradesh with an annual capacity of 3.6 million cases.

A joint collaboration with Falcon Traders in Goa will enable the company to venture in the Goan markets for the very first time with its own and other brands. Sales would be promoted in the western and southern markets through this alliance.

Among the few companies which have production and marketing infrastructure for Indian Made Foreign Liquor (IMFL) and beer products, the company develops export markets for its products in Europe, Middle East and CIS countries and has been exporting products to London. It undertakes contract manufacturing for clients including Mendoza Vino , USA and United Breweries.

The registered office is located at 1-A, Zee Plaza, Arjun Nagar, Safdarjung Enclave, K.C. Road, New Delhi-110029.

 Milestones:

  • 1993- The company was incorporated on 26th March and obtained the Certificate of Commencement of Business on 17th June. - It was promoted by J.K. Arora and A.K. Arora.  The company manufactures beer and Indian made foreign liquor. - It undertook to set up a project for manufacture of beer with an installed capacity of 1,00,000 hectolitre per annum and bottle the Indian made foreign liquor with an installed capacity of 54,000 hectolitre per annum, in the first phase. Land admeasuring 20 acres was acquired at village Rojra chak, a notified backward area in the Raisen district of M.P. - The company proposed to increase the capacity to 50,000 hectolitres of beer in each of 95-96, 96-97.
  • 1995 - 16,05,070 equity shares of Rs 10 each issued, subscribed and paid-up.  61,85,000 equity shares of Rs 10 each were then issued at par of which 3,85,000 shares and 8,00,000 shares were reserved for allotment on a firm basis to resident promoters/directors and NRIs, associates, respectively. 
  • 2000 - The company introduced Hunter Extra Strong and Legend Premium Beer in 500ml cans.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-2.84%
1 Week
-1.91%
1 Month
-1.44%
3 Month
+62.40%
6 Month
+52.28%
1 Year
+26.57%
2 Year
+77.33%
5 Year
-19.39%
10 Year
-18.60%
5 years 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 10.05 16.70 8.36 4.81 -12.67
Return on Capital Employed (%) 16.30 24.10 12.03 7.14 -3.96
Return on Assets (%) 4.64 7.51 3.73 2.09 -5.19

Balance Sheet View Details

Particulars 6 years 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 141 161 311 320 282 290
Non Curr. Liab. 56 85 112 156 133 117
Curr. Liab. 108 120 264 281 296 293
Minority Int. 0
Equity & Liab. 305 366 687 757 712 699
Non Curr. Assets 94 186 372 433 433 431
Curr. Assets 211 181 312 324 279 268
Misc. Exp. not W/O 2
Total Assets 305 366 687 757 712 699

Profit Loss View Details

Particulars 6 years 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 245 351 393 460 288 654
Other Income 3 2 3 4 3 3
Total Income 248 353 397 463 290 657
Total Expenditure -209 -292 -344 -415 -297 -637
PBIDT 39 60 53 48 -7 20
Interest -11 -9 -12 -15 -19 -15
Depreciation -4 -4 -9 -12 -13 -17
Taxation -10 -22 -12 -6 1 3
Exceptional Items
PAT 14 25 20 15 -38 -10
Minority Interest
Share Associate
Other Related Items
Consolidated Net Profit 14 25 20 15 -38 -10
Adjusted EPS 3 5 3 2 -6 -2

Cash Flow View Details

Particulars 5 years 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 88 81 4 41 36
Cash Fr. Inv. -81 -87 -197 -70 -13
Cash Fr. Finan. 5 0 192 26 -31
Net Change 12 -6 -1 -3 -7
Cash & Cash Eqvt 31 26 25 22 14

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 24.45 24.48 24.48 24.48 24.48 24.48 24.48 24.48 29.29
Public 75.55 75.52 75.52 75.52 75.52 75.52 75.52 75.52 70.71
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Wed, 25 May 2022
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Deepak Arora & PACs
Tue, 24 May 2022
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Deepak Arora & PACs
Sat, 21 May 2022
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Deepak Arora

Technical Scans View Details

Wed, 25 May 2022
Closing Below Previous Low Closing Below Previous Low
High Increase 3 Months High Increase 3 Months
High Increase 6 Months High Increase 6 Months
High Increase 2 Years High Increase 2 Years
Closing Near 50 SMA Closing Near 50 SMA

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
United Spirits Ltd. 54,254.48 746.65 -3.4%
United Breweries Ltd. 37,910.41 1,433.80 -1.9%
Radico Khaitan Ltd. 10,601.00 793.05 -3.9%
Globus Spirits Ltd. 2,748.75 954.45 -19.1%
Tilaknagar Industries Ltd. 1,050.08 66.20 -4.8%
GM Breweries Ltd. 1,011.30 553.30 -4.2%
Associated Alcohols & Breweries Ltd. 779.58 431.20 -4.2%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
United Spirits Ltd. Consolidated 2021-12 63.41 746.65 -3.4%
United Breweries Ltd. Consolidated 2022-03 103.73 1,433.80 -1.9%
Radico Khaitan Ltd. Consolidated 2021-12 36.99 793.05 -3.9%
Globus Spirits Ltd. Standalone 2022-03 14.68 954.45 -19.1%
Tilaknagar Industries Ltd. Consolidated 2021-12 81.29 66.20 -4.8%
GM Breweries Ltd. Standalone 2022-03 10.83 553.30 -4.2%
Associated Alcohols & Breweries Ltd. Standalone 2021-12 12.84 431.20 -4.2%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
United Spirits Ltd. Consolidated 2021-12 11.40 746.65 -3.4%
United Breweries Ltd. Consolidated 2022-03 9.63 1,433.80 -1.9%
Radico Khaitan Ltd. Consolidated 2021-12 5.38 793.05 -3.9%
Globus Spirits Ltd. Standalone 2022-03 3.56 954.45 -19.1%
Tilaknagar Industries Ltd. Consolidated 2021-12 11.67 66.20 -4.8%
GM Breweries Ltd. Standalone 2022-03 1.71 553.30 -4.2%
Associated Alcohols & Breweries Ltd. Standalone 2021-12 2.64 431.20 -4.2%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
United Spirits Ltd. Consolidated 2021-03 0.21 746.65 -3.4%
United Breweries Ltd. Consolidated 2021-03 0.07 1,433.80 -1.9%
Radico Khaitan Ltd. Consolidated 2021-03 0.15 793.05 -3.9%
Globus Spirits Ltd. Standalone 2021-03 0.31 954.45 -19.1%
Tilaknagar Industries Ltd. Consolidated 2021-03 -9.74 66.20 -4.8%
GM Breweries Ltd. Standalone 2022-03 0.00 553.30 -4.2%
Associated Alcohols & Breweries Ltd. Standalone 2021-03 0.04 431.20 -4.2%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
United Spirits Ltd. Consolidated 2021-03 9.26 746.65 -3.4%
United Breweries Ltd. Consolidated 2021-03 3.21 1,433.80 -1.9%
Radico Khaitan Ltd. Consolidated 2021-03 16.22 793.05 -3.9%
Globus Spirits Ltd. Standalone 2021-03 27.27 954.45 -19.1%
Tilaknagar Industries Ltd. Consolidated 2021-03 0.00 66.20 -4.8%
GM Breweries Ltd. Standalone 2022-03 17.04 553.30 -4.2%
Associated Alcohols & Breweries Ltd. Standalone 2021-03 25.93 431.20 -4.2%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
United Spirits Ltd. Consolidated 2021-03 9.26 746.65 -3.4%
United Breweries Ltd. Consolidated 2021-03 3.21 1,433.80 -1.9%
Radico Khaitan Ltd. Consolidated 2021-03 16.22 793.05 -3.9%
Globus Spirits Ltd. Standalone 2021-03 27.27 954.45 -19.1%
Tilaknagar Industries Ltd. Consolidated 2021-03 0.00 66.20 -4.8%
GM Breweries Ltd. Standalone 2022-03 17.04 553.30 -4.2%
Associated Alcohols & Breweries Ltd. Standalone 2021-03 25.93 431.20 -4.2%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
United Spirits Ltd. Consolidated 2021-03 8,131.30 746.65 -3.4%
United Breweries Ltd. Consolidated 2021-03 4,243.09 1,433.80 -1.9%
Radico Khaitan Ltd. Consolidated 2021-03 2,418.14 793.05 -3.9%
Globus Spirits Ltd. Standalone 2021-03 1,230.77 954.45 -19.1%
Tilaknagar Industries Ltd. Consolidated 2021-03 548.75 66.20 -4.8%
GM Breweries Ltd. Standalone 2022-03 458.46 553.30 -4.2%
Associated Alcohols & Breweries Ltd. Standalone 2021-03 435.72 431.20 -4.2%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
United Spirits Ltd. Consolidated 2021-03 363.40 746.65 -3.4%
United Breweries Ltd. Consolidated 2021-03 113.83 1,433.80 -1.9%
Radico Khaitan Ltd. Consolidated 2021-03 270.56 793.05 -3.9%
Globus Spirits Ltd. Standalone 2021-03 140.82 954.45 -19.1%
Tilaknagar Industries Ltd. Consolidated 2021-03 -38.40 66.20 -4.8%
GM Breweries Ltd. Standalone 2022-03 93.36 553.30 -4.2%
Associated Alcohols & Breweries Ltd. Standalone 2021-03 57.96 431.20 -4.2%