Swan Energy Ltd.
Snapshot View

131.85 -0.35 ▼-0.3%

05 August 2021, 04:00:00 P.M.
Volume: 39,329

Overview View Details

Sector Textile Compare with Sector peers
Industry Textile Compare with Industry peers
Website http://www.swan.co.in
Financial Indicators
Market Cap 3,220.53 Cr.
Earnings per share (EPS) -2.81 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-03
Industry PE 23.94 Trailing Twelve Months Ending 2021-03
Book Value / Share 35.79 Trailing Twelve Months Ending 2021-03
Price to Book Value 3.68 Calculated using Price: 131.85
Dividend Yield 0.08 Period Ending 2020-03
No. of Shares Subscribed 24.43 Cr. 244,257,000 Shares
FaceValue 1
Company Profile

Swan Energy Limited (SEL) was originally incorporated in 1909 as Swan Mills Ltd. (SML), a manufacturer and marketer of cotton and polyester textile products in India. Today it is owned and managed by Dave and Merchant families who took over the Company from J.P Goenka Group in 1992.

The company has since forayed into the booming real estate field in 2004, closely followed by its entry into the green energy sector in 2008. Here it is set to tap the positive growth tailwind in the Indian energy sector with an innovative Re-gasification Project - LNG FSRU unit. Given the huge demand-supply gap in the natural gas sector, the FSRU unit provides significant upside to the Company’s growth. Thus, the company has a pan-India presence, catering to various segments.

Business area of the company

The company is engaged in the business of Real Estate, Textile and Energy

Business Division

  • Textile
  • Real Estate
  • Energy and Mining Sectors

Milestones

  • 1909: Incorporation
  • 2004: Change of Management, Mill Land Development
  • 2009: JV-700MW Gas Based power plant with Gujarat Government
  • 2010: FSRU Initiation, Disinvestment from gas power Plant Investment in Tier II Tier III cities
  • 2013: 'Environment clearance for the development of project 'Floating Storage and regassification Unit (FSRU)' based LNG import terminal near Pipavav, Gujarat'.
  • 2013: Development of the Project “Greenfield LNG Port Terminal with Floating Storage and regassification Unit (FSRU)' at Jafrabad, Gujarat'.
  • 2013: Swan LNG becomes wholly owned subsidiary of Swan Energy
  • 2016: Swan Energy Ltd has signed a MOU with Petronasr and Alpha Energy Ltd.
  • 2016: Swan Energy Ltd. has received approval from Gujarat Maritime Board (GMB) for commencement of construction of LNG terminal in Gujarat.
  • 2016-17: Signed long term terminal user agreements with Indian Oil Corporation (IOC), Bharat Petroleum (BPCL), ONGC and GSPC for 4.5 MMTPA out of the first phase capacity of 5 MMTPA.
  • 2017-18: The company executed Bare Boat Charter agreement with Triumph Offshore Private Limited, to charter floating storage and regasification unit (FSRU) to the company on a long term lease for a period of 20 years.
  • 2018-19: EPCC contract with M/s Black & Veatch Private Limited, for LNG Jetty topside and onshore facilities.
  • 2019-20: Through a new subsidiary Swan Global Pte Limited, established at Singapore, the company will be exploring new ventures in the fields of oil & gas.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-0.26%
1 Week
-24.72%
1 Month
-7.21%
3 Month
+1.31%
6 Month
-1.53%
1 Year
-5.08%
2 Year
+26.47%
5 Year
+113.00%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 24.16 9.54 -0.13 0.70 -0.04 0.14 8.02 -0.64 -0.53
Return on Capital Employed (%) 15.10 8.89 5.03 3.27 2.06 2.75 8.47 4.32 2.24
Return on Assets (%) 4.32 1.47 -0.03 0.19 -0.01 0.03 2.44 -0.21 -0.15

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 188 201 431 430 430 431 932 924 915
Non Curr. Liab. 709 863 533 803 766 384 372 246 218
Curr. Liab. 186 365 601 456 589 1,033 1,332 1,800 1,803
Minority Int. 0 201 554
Equity & Liab. 1,083 1,430 1,565 1,690 1,785 1,848 2,636 3,170 3,489
Non Curr. Assets 431 760 875 942 990 997 1,276 2,580 3,051
Curr. Assets 652 669 689 747 795 851 1,360 590 438
Misc. Exp. not W/O 0 0 0 0 0
Total Assets 1,083 1,430 1,565 1,690 1,785 1,848 2,636 3,170 3,489

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 139 279 333 314 332 351 347 892 341
Other Income 11 12 14 14 7 13 121 19 9
Total Income 149 291 347 329 339 363 468 911 349
Total Expenditure -98 -235 -295 -284 -304 -317 -323 -814 -289
PBIDT 51 55 52 45 35 46 145 97 61
Interest -9 -20 -38 -30 -24 -32 -58 -54 -50
Depreciation -4 -6 -12 -10 -11 -12 -14 -14 -15
Taxation -11 -11 -3 -2 0 -2 -19 -35 -1
Exceptional Items
PAT 26 19 0 3 0 1 55 -6 -5

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 186 38 -159 -110 123 69 62 42 75
Cash Fr. Inv. -187 -297 -105 -61 -63 -29 -533 -763 -324
Cash Fr. Finan. 95 98 256 173 -45 -29 481 707 257
Net Change 94 -162 -9 2 15 12 10 -14 8
Cash & Cash Eqvt 187 25 16 18 33 45 55 40 49

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 64.89 64.89 64.89 64.89 64.89 64.89 64.89 64.89 64.89
Public 35.11 35.11 35.11 35.11 35.11 35.11 35.11 35.11 35.11
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 25.63 17.49 17.49 15.04 15.04 15.98 15.98 15.98 15.98

Announcements View Details

Mon, 02 Aug 2021
Board Meeting Intimation for Intimation For Meeting Of Board Of Directors On 13.08.2021
SWAN ENERGY LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/08/2021 inter alia to consider and approve Intimation for Meeting of Board of Directors on 13.08.2021
Fri, 30 Jul 2021
Clarification sought from Swan Energy Ltd
The Exchange has sought clarification from Swan Energy Ltd on July 30 2021 with reference to Movement in Volume.

The reply is awaited.
Fri, 30 Jul 2021
Clarification Sought On Increase In The Share Volume
Clarification Sought on Increase in the share volume

Technical Scans View Details

Wed, 04 Aug 2021
Close Crossing Last Month Low Close Crossing Last Month Low
Closing Below Previous Low Closing Below Previous Low
S Close Below Last Week Low
S Close Below Last Month Low
Close Crossing 100 SMA From Above Close Crossing 100 SMA From Above

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Page Industries Ltd. 36,534.74 32,800.00 +0.1%
K.P.R. Mill Ltd. 13,667.04 1,971.40 -0.7%
Welspun India Ltd. 13,614.03 132.80 -2.0%
Lux Industries Ltd. 12,554.93 4,213.05 +0.9%
Alok Industries Ltd. 11,767.62 22.75 -4.0%
Trident Ltd. 11,363.98 21.20 -4.9%
Vardhman Textiles Ltd. 11,343.70 1,945.00 -1.2%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Page Industries Ltd. Standalone 2021-03 107.27 32,800.00 +0.1%
K.P.R. Mill Ltd. Consolidated 2021-06 21.94 1,971.40 -0.7%
Welspun India Ltd. Consolidated 2021-06 19.23 132.80 -2.0%
Lux Industries Ltd. Consolidated 2021-06 47.89 4,213.05 +0.9%
Alok Industries Ltd. Consolidated 2021-06 2.82 22.75 -4.0%
Trident Ltd. Consolidated 2021-03 37.33 21.20 -4.9%
Vardhman Textiles Ltd. Consolidated 2021-06 14.38 1,945.00 -1.2%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Page Industries Ltd. Standalone 2021-03 41.29 32,800.00 +0.1%
K.P.R. Mill Ltd. Consolidated 2021-06 5.43 1,971.40 -0.7%
Welspun India Ltd. Consolidated 2021-06 3.52 132.80 -2.0%
Lux Industries Ltd. Consolidated 2021-06 11.74 4,213.05 +0.9%
Alok Industries Ltd. Consolidated 2021-06 -0.66 22.75 -4.0%
Trident Ltd. Consolidated 2021-03 3.41 21.20 -4.9%
Vardhman Textiles Ltd. Consolidated 2021-06 1.67 1,945.00 -1.2%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Page Industries Ltd. Standalone 2021-03 0.00 32,800.00 +0.1%
K.P.R. Mill Ltd. Consolidated 2020-03 0.42 1,971.40 -0.7%
Welspun India Ltd. Consolidated 2020-03 1.16 132.80 -2.0%
Lux Industries Ltd. Consolidated 2020-03 0.29 4,213.05 +0.9%
Alok Industries Ltd. Consolidated 2020-03 -2.39 22.75 -4.0%
Trident Ltd. Consolidated 2021-03 0.46 21.20 -4.9%
Vardhman Textiles Ltd. Consolidated 2020-03 0.37 1,945.00 -1.2%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Page Industries Ltd. Standalone 2021-03 39.96 32,800.00 +0.1%
K.P.R. Mill Ltd. Consolidated 2020-03 20.61 1,971.40 -0.7%
Welspun India Ltd. Consolidated 2020-03 18.23 132.80 -2.0%
Lux Industries Ltd. Consolidated 2020-03 27.03 4,213.05 +0.9%
Alok Industries Ltd. Consolidated 2020-03 0.00 22.75 -4.0%
Trident Ltd. Consolidated 2021-03 9.57 21.20 -4.9%
Vardhman Textiles Ltd. Consolidated 2020-03 9.97 1,945.00 -1.2%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Page Industries Ltd. Standalone 2021-03 55.51 32,800.00 +0.1%
K.P.R. Mill Ltd. Consolidated 2020-03 19.67 1,971.40 -0.7%
Welspun India Ltd. Consolidated 2020-03 13.95 132.80 -2.0%
Lux Industries Ltd. Consolidated 2020-03 28.73 4,213.05 +0.9%
Alok Industries Ltd. Consolidated 2020-03 10.23 22.75 -4.0%
Trident Ltd. Consolidated 2021-03 9.55 21.20 -4.9%
Vardhman Textiles Ltd. Consolidated 2020-03 9.65 1,945.00 -1.2%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Page Industries Ltd. Standalone 2021-03 2,832.96 32,800.00 +0.1%
K.P.R. Mill Ltd. Consolidated 2020-03 3,352.63 1,971.40 -0.7%
Welspun India Ltd. Consolidated 2020-03 6,741.09 132.80 -2.0%
Lux Industries Ltd. Consolidated 2020-03 1,206.13 4,213.05 +0.9%
Alok Industries Ltd. Consolidated 2020-03 3,328.79 22.75 -4.0%
Trident Ltd. Consolidated 2021-03 4,530.62 21.20 -4.9%
Vardhman Textiles Ltd. Consolidated 2020-03 6,735.00 1,945.00 -1.2%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Page Industries Ltd. Standalone 2021-03 340.58 32,800.00 +0.1%
K.P.R. Mill Ltd. Consolidated 2020-03 376.68 1,971.40 -0.7%
Welspun India Ltd. Consolidated 2020-03 524.36 132.80 -2.0%
Lux Industries Ltd. Consolidated 2020-03 122.48 4,213.05 +0.9%
Alok Industries Ltd. Consolidated 2020-03 1,311.22 22.75 -4.0%
Trident Ltd. Consolidated 2021-03 303.80 21.20 -4.9%
Vardhman Textiles Ltd. Consolidated 2020-03 578.83 1,945.00 -1.2%