Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.swan.co.in | |
Market Cap | 6,018.63 Cr. | |
Enterprise Value(EV) | 9,625.21 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | -4.13 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | - | Trailing Twelve Months Ending 2022-12 |
Industry PE | 36.95 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 39.86 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 5.72 | Calculated using Price: 228.05 |
Dividend Yield | 0.04 | Period Ending 2022-03 |
No. of Shares Subscribed | 26.39 Cr. | 263,917,000 Shares |
FaceValue | 1 | |
Company Profile | ||
The company is engaged in the business of Real Estate, Textile and Energy.It is a manufacturer and marketer of cotton and polyester textile products in India. The company has forayed into the booming real estate field in 2004, closely followed by its entry into the green energy sector in 2008. |
1 Day |
|
-1.20% |
1 Week |
|
-8.18% |
1 Month |
|
-11.01% |
3 Month |
|
-21.20% |
6 Month |
|
-2.17% |
1 Year |
|
+25.42% |
2 Year |
|
+60.44% |
5 Year |
|
+24.90% |
10 Year |
|
+280.72% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | -0.13 | 0.70 | -0.04 | 0.14 | 8.02 | -0.64 | -0.53 | -7.82 | -15.26 | |
Return on Capital Employed (%) | 5.03 | 3.27 | 2.06 | 2.75 | 8.47 | 4.32 | 2.24 | 0.99 | 0.11 | |
Return on Assets (%) | -0.03 | 0.19 | -0.01 | 0.03 | 2.44 | -0.21 | -0.15 | -1.63 | -2.80 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 431 | 430 | 430 | 431 | 932 | 924 | 915 | 874 | 1,245 | 1,184 | |
Non Curr. Liab. | 533 | 803 | 766 | 384 | 372 | 246 | 218 | 2,021 | 3,528 | 3,546 | |
Curr. Liab. | 601 | 456 | 589 | 1,033 | 1,332 | 1,800 | 1,803 | 1,511 | 1,134 | 1,171 | |
Minority Int. | 0 | 201 | 554 | 523 | 453 | 404 | |||||
Equity & Liab. | 1,565 | 1,690 | 1,785 | 1,848 | 2,636 | 3,170 | 3,489 | 4,929 | 6,360 | 6,304 | |
Non Curr. Assets | 875 | 942 | 990 | 997 | 1,276 | 2,580 | 3,051 | 4,360 | 4,741 | 4,786 | |
Curr. Assets | 689 | 747 | 795 | 851 | 1,360 | 590 | 438 | 536 | 1,602 | 1,519 | |
Misc. Exp. not W/O | 0 | 0 | 0 | 34 | 16 | ||||||
Total Assets | 1,565 | 1,690 | 1,785 | 1,848 | 2,636 | 3,170 | 3,489 | 4,929 | 6,360 | 6,304 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 333 | 314 | 332 | 351 | 347 | 892 | 341 | 320 | 487 | 817 | |
Other Income | 14 | 14 | 7 | 13 | 121 | 19 | 9 | 4 | 7 | 6 | |
Total Income | 347 | 329 | 339 | 363 | 468 | 911 | 349 | 324 | 494 | 824 | |
Total Expenditure | -295 | -284 | -304 | -317 | -323 | -814 | -289 | -253 | -419 | -800 | |
PBIDT | 52 | 45 | 35 | 46 | 145 | 97 | 61 | 72 | 75 | 24 | |
Interest | -38 | -30 | -24 | -32 | -58 | -54 | -50 | -108 | -189 | -217 | |
Depreciation | -12 | -10 | -11 | -12 | -14 | -14 | -15 | -42 | -70 | -72 | |
Taxation | -3 | -2 | 0 | -2 | -19 | -35 | -1 | 9 | 26 | 46 | |
Exceptional Items | |||||||||||
PAT | 0 | 3 | 0 | 1 | 55 | -6 | -5 | -69 | -158 | -219 | |
Minority Interest | 1 | -1 | 30 | 70 | 56 | ||||||
Share Associate | 54 | ||||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 0 | 3 | 0 | 1 | 55 | -5 | -6 | -38 | -88 | -109 | |
Adjusted EPS | 0 | 0 | 0 | 0 | 2 | 0 | 0 | -2 | -3 | -4 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 38 | -159 | -110 | 123 | 69 | 62 | 42 | -95 | 302 | 29 | |
Cash Fr. Inv. | -297 | -105 | -61 | -63 | -29 | -533 | -763 | -324 | -2,001 | -494 | |
Cash Fr. Finan. | 98 | 256 | 173 | -45 | -29 | 481 | 707 | 427 | 1,760 | 1,309 | |
Net Change | -162 | -9 | 2 | 15 | 12 | 10 | -14 | 8 | 62 | 843 | |
Cash & Cash Eqvt | 25 | 16 | 18 | 33 | 45 | 55 | 40 | 49 | 111 | 954 |
Fri, 17 Mar 2023
Updates
|
|
Thu, 16 Mar 2023
Updates
|
|
Tue, 14 Mar 2023
News Verification
|
Tue, 21 Mar 2023 |
|
|
|
|
|