Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.fmn.co.in | |
Market Cap | 31.36 Cr. | |
Enterprise Value(EV) | 122.93 Cr. | 2023-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | -4.07 | Trailing Twelve Months Ending 2023-09 |
Price-Earning Ratio (PE) | - | Trailing Twelve Months Ending 2023-09 |
Industry PE | 73.30 | Trailing Twelve Months Ending 2023-09 |
Book Value / Share | 4.42 | Trailing Twelve Months Ending 2023-09 |
Price to Book Value | 1.23 | Calculated using Price: 5.45 |
Dividend Yield | 0.00 | Period Ending 2023-03 |
No. of Shares Subscribed | 5.75 Cr. | 57,544,381 Shares |
FaceValue | 10 | |
About Future Market Networks Ltd. | ||
Agre Developers Ltd. was originally incorporated as Future Mall Management Limited on March 10, 2008 and obtained certificate of commencement of business dated March 12, 2008 and obtained new certificate of Incorporation subsequent to change of name on October 4, 2010 under the Companies Act, 1956. Agre Developers manages and maintains malls. The company operates as a contractor, building, land and estate agent, and a land developer. |
1 Day |
|
+1.80% |
1 Week |
|
|
1 Month |
|
-2.59% |
3 Month |
|
-7.38% |
6 Month |
|
+21.51% |
1 Year |
|
+6.60% |
2 Year |
|
-31.93% |
5 Year |
|
-90.0% |
10 Year |
|
-31.52% |
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | -39.96 | 58.03 | -14.28 | -7.83 | 5.61 | 17.22 | -21.92 | -36.78 | -25.04 | |
Return on Capital Employed (%) | -0.13 | 12.61 | 2.91 | 2.97 | 8.98 | 27.50 | -11.29 | 4.41 | 15.83 | |
Return on Assets (%) | -5.09 | 9.60 | -3.45 | -1.98 | 1.63 | 4.72 | -4.89 | -5.27 | -1.93 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
Shh. Funds | 158 | 200 | 194 | 179 | 179 | 170 | 111 | 42 | 33 | 23 | |
Non Curr. Liab. | 672 | 165 | 59 | 66 | -35 | 139 | 98 | 197 | 168 | 71 | |
Curr. Liab. | 498 | 441 | 559 | 390 | 429 | 382 | 353 | 260 | 266 | 224 | |
Minority Int. | 20 | 4 | 4 | 19 | 5 | 5 | 2 | 3 | 2 | 1 | |
Equity & Liab. | 1,348 | 810 | 816 | 654 | 580 | 696 | 564 | 501 | 469 | 320 | |
Non Curr. Assets | 1,012 | 610 | 461 | 407 | 331 | 448 | 343 | 318 | 310 | 222 | |
Curr. Assets | 336 | 192 | 355 | 184 | 143 | 210 | 184 | 183 | 159 | 98 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 1,348 | 810 | 816 | 654 | 580 | 696 | 564 | 501 | 469 | 320 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09 Rs. Cr. TTM |
Net Sales | 157 | 89 | 87 | 84 | 131 | 127 | 69 | 85 | 92 | 94 | |
Other Income | 9 | 26 | 33 | 34 | 17 | 67 | 7 | 4 | 6 | 16 | |
Total Income | 166 | 115 | 120 | 118 | 149 | 194 | 76 | 90 | 98 | 110 | |
Total Expenditure | -126 | -60 | -76 | -63 | -90 | -73 | -53 | -64 | -42 | -71 | |
PBIDT | 40 | 56 | 44 | 55 | 59 | 121 | 23 | 26 | 56 | 39 | |
Interest | -75 | -56 | -44 | -25 | -20 | -30 | -22 | -21 | -20 | -18 | |
Depreciation | -42 | -32 | -27 | -26 | -26 | -52 | -39 | -19 | -18 | -16 | |
Taxation | -1 | 66 | -1 | -4 | -3 | -9 | 8 | -13 | -11 | -13 | |
Exceptional Items | 69 | 1 | 0 | -21 | -21 | ||||||
PAT | -78 | 104 | -28 | -15 | 10 | 30 | -31 | -28 | -9 | -29 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Share Associate | 0 | 1 | 5 | ||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | -78 | 104 | -27 | -15 | 10 | 30 | -31 | -28 | -9 | -23 | |
Adjusted EPS | -14 | 18 | -5 | -3 | 2 | 5 | -5 | -5 | -2 | -4 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | -58 | 357 | -5 | -6 | 101 | 25 | -81 | -30 | -35 | 71 | |
Cash Fr. Inv. | -39 | -281 | 47 | 80 | 44 | 65 | 108 | 67 | 1 | -29 | |
Cash Fr. Finan. | 87 | -84 | -43 | -69 | -116 | -87 | -38 | -37 | 38 | -27 | |
Net Change | -10 | -9 | -1 | 5 | 29 | 3 | -12 | 1 | 4 | 15 | |
Cash & Cash Eqvt | 12 | 3 | -5 | 0 | 33 | 29 | 17 | 18 | 22 | 37 |
Thu, 09 Nov 2023
Copy of Newspaper Publication
|
|
Wed, 08 Nov 2023
Financial Result Updates
|
|
Wed, 08 Nov 2023
Copy of Newspaper Publication
|
Thu, 30 Nov 2023 |
|
|
|
|
Wed, 29 Nov 2023 |
|